AVONMORE CAPITAL | ODYSSEY CORP | AVONMORE CAPITAL/ ODYSSEY CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.8 | 61.5 | 19.2% | View Chart |
P/BV | x | 1.1 | 2.5 | 46.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
AVONMORE CAPITAL ODYSSEY CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVONMORE CAPITAL Mar-24 |
ODYSSEY CORP Mar-24 |
AVONMORE CAPITAL/ ODYSSEY CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 13 | 103.5% | |
Low | Rs | 6 | 5 | 117.3% | |
Sales per share (Unadj.) | Rs | 52.9 | 8.3 | 639.1% | |
Earnings per share (Unadj.) | Rs | 8.6 | 0.9 | 923.3% | |
Cash flow per share (Unadj.) | Rs | 10.2 | 1.0 | 1,035.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 127.6 | 22.9 | 557.4% | |
Shares outstanding (eoy) | m | 23.35 | 39.39 | 59.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.1 | 16.8% | |
Avg P/E ratio | x | 1.1 | 9.5 | 11.6% | |
P/CF ratio (eoy) | x | 0.9 | 9.0 | 10.4% | |
Price / Book Value ratio | x | 0.1 | 0.4 | 19.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 222 | 349 | 63.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 6 | 5,830.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,236 | 326 | 378.9% | |
Other income | Rs m | 34 | 39 | 87.9% | |
Total revenues | Rs m | 1,270 | 365 | 347.7% | |
Gross profit | Rs m | 259 | 0 | 70,089.2% | |
Depreciation | Rs m | 38 | 2 | 1,748.4% | |
Interest | Rs m | 37 | 0 | 15,600.0% | |
Profit before tax | Rs m | 219 | 37 | 588.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18 | 0 | 3,980.0% | |
Profit after tax | Rs m | 201 | 37 | 547.3% | |
Gross profit margin | % | 21.0 | 0.1 | 18,600.6% | |
Effective tax rate | % | 8.2 | 1.2 | 671.5% | |
Net profit margin | % | 16.3 | 11.2 | 144.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,997 | 547 | 547.5% | |
Current liabilities | Rs m | 1,183 | 4 | 30,801.3% | |
Net working cap to sales | % | 146.9 | 166.7 | 88.1% | |
Current ratio | x | 2.5 | 142.6 | 1.8% | |
Inventory Days | Days | 418 | 390 | 107.2% | |
Debtors Days | Days | 2,028 | 81 | 2,497.1% | |
Net fixed assets | Rs m | 2,143 | 388 | 552.7% | |
Share capital | Rs m | 240 | 197 | 121.9% | |
"Free" reserves | Rs m | 2,739 | 705 | 388.7% | |
Net worth | Rs m | 2,979 | 902 | 330.4% | |
Long term debt | Rs m | 63 | 0 | - | |
Total assets | Rs m | 5,140 | 935 | 549.7% | |
Interest coverage | x | 6.8 | 155.8 | 4.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 68.9% | |
Return on assets | % | 4.6 | 3.9 | 117.4% | |
Return on equity | % | 6.7 | 4.1 | 165.6% | |
Return on capital | % | 8.4 | 4.1 | 203.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 425 | 54 | 782.5% | |
From Investments | Rs m | -358 | -44 | 817.9% | |
From Financial Activity | Rs m | -135 | -4 | 3,582.7% | |
Net Cashflow | Rs m | -68 | 7 | -1,002.7% |
Indian Promoters | % | 69.2 | 46.3 | 149.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 4.0% | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.8 | 53.7 | 57.4% | |
Shareholders | 14,239 | 5,597 | 254.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AVONMORE CAPITAL With: BAJAJ FINSERV BF INVESTMENT IIFL FINANCE JM FINANCIAL JSW HOLDINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ALMONDZ CAPITAL & MANGMT. | ODYSSEY CORP |
---|---|---|
1-Day | 2.11% | 1.99% |
1-Month | -11.72% | 0.64% |
1-Year | 85.11% | 271.96% |
3-Year CAGR | 47.95% | 60.49% |
5-Year CAGR | 70.88% | 81.23% |
* Compound Annual Growth Rate
Here are more details on the ALMONDZ CAPITAL & MANGMT. share price and the ODYSSEY CORP share price.
Moving on to shareholding structures...
The promoters of ALMONDZ CAPITAL & MANGMT. hold a 69.2% stake in the company. In case of ODYSSEY CORP the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALMONDZ CAPITAL & MANGMT. and the shareholding pattern of ODYSSEY CORP.
Finally, a word on dividends...
In the most recent financial year, ALMONDZ CAPITAL & MANGMT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ODYSSEY CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ALMONDZ CAPITAL & MANGMT., and the dividend history of ODYSSEY CORP.
For a sector overview, read our finance sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.