AVONMORE CAPITAL | INDO THAI | AVONMORE CAPITAL/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.6 | 61.3 | 18.8% | View Chart |
P/BV | x | 1.1 | 14.6 | 7.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
AVONMORE CAPITAL INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVONMORE CAPITAL Mar-24 |
INDO THAI Mar-24 |
AVONMORE CAPITAL/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 367 | 3.5% | |
Low | Rs | 6 | 189 | 3.2% | |
Sales per share (Unadj.) | Rs | 52.9 | 31.3 | 169.1% | |
Earnings per share (Unadj.) | Rs | 8.6 | 15.3 | 56.2% | |
Cash flow per share (Unadj.) | Rs | 10.2 | 15.8 | 64.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 127.6 | 73.0 | 174.8% | |
Shares outstanding (eoy) | m | 23.35 | 10.00 | 233.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 8.9 | 2.0% | |
Avg P/E ratio | x | 1.1 | 18.2 | 6.1% | |
P/CF ratio (eoy) | x | 0.9 | 17.6 | 5.3% | |
Price / Book Value ratio | x | 0.1 | 3.8 | 2.0% | |
Dividend payout | % | 0 | 3.9 | 0.0% | |
Avg Mkt Cap | Rs m | 222 | 2,781 | 8.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 327 | 45 | 728.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,236 | 313 | 394.9% | |
Other income | Rs m | 34 | 9 | 402.6% | |
Total revenues | Rs m | 1,270 | 321 | 395.2% | |
Gross profit | Rs m | 259 | 202 | 128.3% | |
Depreciation | Rs m | 38 | 5 | 722.9% | |
Interest | Rs m | 37 | 9 | 425.9% | |
Profit before tax | Rs m | 219 | 197 | 111.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 18 | 44 | 41.1% | |
Profit after tax | Rs m | 201 | 153 | 131.2% | |
Gross profit margin | % | 21.0 | 64.6 | 32.5% | |
Effective tax rate | % | 8.2 | 22.2 | 37.0% | |
Net profit margin | % | 16.3 | 48.9 | 33.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,997 | 775 | 387.0% | |
Current liabilities | Rs m | 1,183 | 445 | 265.7% | |
Net working cap to sales | % | 146.9 | 105.3 | 139.5% | |
Current ratio | x | 2.5 | 1.7 | 145.6% | |
Inventory Days | Days | 418 | 354 | 118.1% | |
Debtors Days | Days | 2,028 | 906 | 223.8% | |
Net fixed assets | Rs m | 2,143 | 434 | 493.9% | |
Share capital | Rs m | 240 | 100 | 240.0% | |
"Free" reserves | Rs m | 2,739 | 630 | 434.9% | |
Net worth | Rs m | 2,979 | 730 | 408.2% | |
Long term debt | Rs m | 63 | 0 | - | |
Total assets | Rs m | 5,140 | 1,209 | 425.3% | |
Interest coverage | x | 6.8 | 23.4 | 29.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.3 | 92.9% | |
Return on assets | % | 4.6 | 13.4 | 34.6% | |
Return on equity | % | 6.7 | 21.0 | 32.1% | |
Return on capital | % | 8.4 | 28.1 | 29.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 425 | -27 | -1,546.8% | |
From Investments | Rs m | -358 | 34 | -1,045.0% | |
From Financial Activity | Rs m | -135 | 2 | -8,804.6% | |
Net Cashflow | Rs m | -68 | 8 | -815.9% |
Indian Promoters | % | 69.2 | 72.2 | 95.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | 20.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.8 | 27.8 | 110.8% | |
Shareholders | 14,239 | 4,410 | 322.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AVONMORE CAPITAL With: BAJAJ FINSERV BF INVESTMENT CENTRUM CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ALMONDZ CAPITAL & MANGMT. | INDO THAI |
---|---|---|
1-Day | 0.49% | -0.38% |
1-Month | -15.24% | 6.57% |
1-Year | 77.25% | 378.25% |
3-Year CAGR | 46.92% | 102.77% |
5-Year CAGR | 70.17% | 114.73% |
* Compound Annual Growth Rate
Here are more details on the ALMONDZ CAPITAL & MANGMT. share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of ALMONDZ CAPITAL & MANGMT. hold a 69.2% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALMONDZ CAPITAL & MANGMT. and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, ALMONDZ CAPITAL & MANGMT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of ALMONDZ CAPITAL & MANGMT., and the dividend history of INDO THAI.
For a sector overview, read our finance sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.