GE T&D INDIA | V GUARD INDUSTRIES | GE T&D INDIA/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | 60.8 | 202.0% | View Chart |
P/BV | x | 39.0 | 10.1 | 384.8% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 31.3% |
GE T&D INDIA V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
V GUARD INDUSTRIES Mar-24 |
GE T&D INDIA/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 352 | 285.2% | |
Low | Rs | 120 | 240 | 49.9% | |
Sales per share (Unadj.) | Rs | 123.7 | 111.8 | 110.7% | |
Earnings per share (Unadj.) | Rs | 7.1 | 5.9 | 119.2% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 7.8 | 115.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.40 | 142.9% | |
Avg Dividend yield | % | 0.4 | 0.5 | 75.3% | |
Book value per share (Unadj.) | Rs | 48.5 | 41.0 | 118.5% | |
Shares outstanding (eoy) | m | 256.05 | 434.39 | 58.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 2.6 | 171.5% | |
Avg P/E ratio | x | 79.5 | 49.9 | 159.2% | |
P/CF ratio (eoy) | x | 62.2 | 38.0 | 163.8% | |
Price / Book Value ratio | x | 11.6 | 7.2 | 160.2% | |
Dividend payout | % | 28.3 | 23.6 | 119.8% | |
Avg Mkt Cap | Rs m | 143,866 | 128,589 | 111.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 4,029 | 92.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 48,567 | 65.2% | |
Other income | Rs m | 226 | 348 | 64.7% | |
Total revenues | Rs m | 31,905 | 48,915 | 65.2% | |
Gross profit | Rs m | 3,316 | 4,259 | 77.8% | |
Depreciation | Rs m | 502 | 809 | 62.0% | |
Interest | Rs m | 409 | 395 | 103.4% | |
Profit before tax | Rs m | 2,631 | 3,403 | 77.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 827 | 99.1% | |
Profit after tax | Rs m | 1,811 | 2,576 | 70.3% | |
Gross profit margin | % | 10.5 | 8.8 | 119.4% | |
Effective tax rate | % | 31.2 | 24.3 | 128.2% | |
Net profit margin | % | 5.7 | 5.3 | 107.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 16,375 | 185.5% | |
Current liabilities | Rs m | 26,535 | 10,020 | 264.8% | |
Net working cap to sales | % | 12.1 | 13.1 | 92.5% | |
Current ratio | x | 1.1 | 1.6 | 70.0% | |
Inventory Days | Days | 128 | 13 | 987.7% | |
Debtors Days | Days | 166 | 4 | 3,698.8% | |
Net fixed assets | Rs m | 15,259 | 15,141 | 100.8% | |
Share capital | Rs m | 512 | 434 | 117.9% | |
"Free" reserves | Rs m | 11,917 | 17,361 | 68.6% | |
Net worth | Rs m | 12,429 | 17,795 | 69.8% | |
Long term debt | Rs m | 0 | 1,373 | 0.0% | |
Total assets | Rs m | 45,627 | 31,515 | 144.8% | |
Interest coverage | x | 7.4 | 9.6 | 77.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 1.5 | 45.1% | |
Return on assets | % | 4.9 | 9.4 | 51.6% | |
Return on equity | % | 14.6 | 14.5 | 100.6% | |
Return on capital | % | 24.5 | 19.8 | 123.4% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | NA | 103 | 0.0% | |
Imports (cif) | Rs m | NA | 2,685 | 0.0% | |
Fx inflow | Rs m | 9,451 | 103 | 9,149.1% | |
Fx outflow | Rs m | 7,577 | 2,685 | 282.2% | |
Net fx | Rs m | 1,874 | -2,582 | -72.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 3,927 | 132.0% | |
From Investments | Rs m | -1,724 | -1,526 | 112.9% | |
From Financial Activity | Rs m | -2,587 | -2,322 | 111.4% | |
Net Cashflow | Rs m | 873 | 79 | 1,103.3% |
Indian Promoters | % | 59.1 | 54.4 | 108.6% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 33.7 | 96.2% | |
FIIs | % | 6.8 | 13.9 | 49.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 45.6 | 89.1% | |
Shareholders | 74,413 | 140,417 | 53.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | V GUARD IND. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | -2.97% | -0.70% |
1-Month | 7.50% | -3.13% | -6.98% |
1-Year | 360.60% | 43.19% | 35.50% |
3-Year CAGR | 154.43% | 20.49% | 33.06% |
5-Year CAGR | 61.86% | 12.77% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of V GUARD IND. the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
V GUARD IND. paid Rs 1.4, and its dividend payout ratio stood at 23.6%.
You may visit here to review the dividend history of GE T&D, and the dividend history of V GUARD IND..
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.