GE T&D INDIA | TD POWER | GE T&D INDIA/ TD POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | 52.2 | 235.5% | View Chart |
P/BV | x | 39.0 | 10.0 | 388.9% | View Chart |
Dividend Yield | % | 0.1 | 0.2 | 43.5% |
GE T&D INDIA TD POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
TD POWER Mar-24 |
GE T&D INDIA/ TD POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 334 | 300.2% | |
Low | Rs | 120 | 155 | 77.0% | |
Sales per share (Unadj.) | Rs | 123.7 | 64.1 | 193.1% | |
Earnings per share (Unadj.) | Rs | 7.1 | 7.6 | 93.3% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 8.9 | 101.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.10 | 181.8% | |
Avg Dividend yield | % | 0.4 | 0.4 | 79.3% | |
Book value per share (Unadj.) | Rs | 48.5 | 45.1 | 107.6% | |
Shares outstanding (eoy) | m | 256.05 | 156.17 | 164.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 3.8 | 118.8% | |
Avg P/E ratio | x | 79.5 | 32.3 | 245.9% | |
P/CF ratio (eoy) | x | 62.2 | 27.4 | 226.8% | |
Price / Book Value ratio | x | 11.6 | 5.4 | 213.3% | |
Dividend payout | % | 28.3 | 14.5 | 194.9% | |
Avg Mkt Cap | Rs m | 143,866 | 38,250 | 376.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 997 | 375.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 10,005 | 316.6% | |
Other income | Rs m | 226 | 162 | 139.1% | |
Total revenues | Rs m | 31,905 | 10,167 | 313.8% | |
Gross profit | Rs m | 3,316 | 1,710 | 193.9% | |
Depreciation | Rs m | 502 | 211 | 237.8% | |
Interest | Rs m | 409 | 39 | 1,041.8% | |
Profit before tax | Rs m | 2,631 | 1,622 | 162.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 439 | 187.0% | |
Profit after tax | Rs m | 1,811 | 1,183 | 153.0% | |
Gross profit margin | % | 10.5 | 17.1 | 61.2% | |
Effective tax rate | % | 31.2 | 27.0 | 115.3% | |
Net profit margin | % | 5.7 | 11.8 | 48.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 8,210 | 369.9% | |
Current liabilities | Rs m | 26,535 | 3,252 | 815.9% | |
Net working cap to sales | % | 12.1 | 49.5 | 24.4% | |
Current ratio | x | 1.1 | 2.5 | 45.3% | |
Inventory Days | Days | 128 | 11 | 1,151.5% | |
Debtors Days | Days | 166 | 1,122 | 14.8% | |
Net fixed assets | Rs m | 15,259 | 2,169 | 703.7% | |
Share capital | Rs m | 512 | 312 | 164.0% | |
"Free" reserves | Rs m | 11,917 | 6,735 | 176.9% | |
Net worth | Rs m | 12,429 | 7,047 | 176.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 10,378 | 439.6% | |
Interest coverage | x | 7.4 | 42.3 | 17.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.0 | 72.0% | |
Return on assets | % | 4.9 | 11.8 | 41.3% | |
Return on equity | % | 14.6 | 16.8 | 86.7% | |
Return on capital | % | 24.5 | 23.6 | 103.7% | |
Exports to sales | % | 0 | 27.4 | 0.0% | |
Imports to sales | % | 0 | 11.5 | 0.0% | |
Exports (fob) | Rs m | NA | 2,741 | 0.0% | |
Imports (cif) | Rs m | NA | 1,154 | 0.0% | |
Fx inflow | Rs m | 9,451 | 2,772 | 341.0% | |
Fx outflow | Rs m | 7,577 | 1,154 | 656.7% | |
Net fx | Rs m | 1,874 | 1,618 | 115.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 840 | 617.1% | |
From Investments | Rs m | -1,724 | -326 | 528.8% | |
From Financial Activity | Rs m | -2,587 | -157 | 1,648.1% | |
Net Cashflow | Rs m | 873 | 341 | 256.1% |
Indian Promoters | % | 59.1 | 27.8 | 212.2% | |
Foreign collaborators | % | 0.3 | 6.4 | 4.7% | |
Indian inst/Mut Fund | % | 32.4 | 45.9 | 70.7% | |
FIIs | % | 6.8 | 16.2 | 42.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 65.7 | 61.8% | |
Shareholders | 74,413 | 91,359 | 81.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | TD POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | 2.86% | -0.70% |
1-Month | 7.50% | 10.21% | -6.98% |
1-Year | 360.60% | 62.55% | 35.50% |
3-Year CAGR | 154.43% | 82.64% | 33.06% |
5-Year CAGR | 61.86% | 72.56% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the TD POWER share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of TD POWER the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of TD POWER.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
TD POWER paid Rs 1.1, and its dividend payout ratio stood at 14.5%.
You may visit here to review the dividend history of GE T&D, and the dividend history of TD POWER.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.