Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GE T&D INDIA vs HAVELLS INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GE T&D INDIA HAVELLS INDIA GE T&D INDIA/
HAVELLS INDIA
 
P/E (TTM) x 122.8 72.6 169.1% View Chart
P/BV x 39.0 13.8 283.5% View Chart
Dividend Yield % 0.1 0.6 19.2%  

Financials

 GE T&D INDIA   HAVELLS INDIA
EQUITY SHARE DATA
    GE T&D INDIA
Mar-24
HAVELLS INDIA
Mar-24
GE T&D INDIA/
HAVELLS INDIA
5-Yr Chart
Click to enlarge
High Rs1,0041,591 63.1%   
Low Rs1201,159 10.3%   
Sales per share (Unadj.) Rs123.7296.6 41.7%  
Earnings per share (Unadj.) Rs7.120.3 34.9%  
Cash flow per share (Unadj.) Rs9.025.7 35.2%  
Dividends per share (Unadj.) Rs2.009.00 22.2%  
Avg Dividend yield %0.40.7 54.4%  
Book value per share (Unadj.) Rs48.5118.7 40.9%  
Shares outstanding (eoy) m256.05626.68 40.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.54.6 98.0%   
Avg P/E ratio x79.567.8 117.2%  
P/CF ratio (eoy) x62.253.5 116.2%  
Price / Book Value ratio x11.611.6 100.0%  
Dividend payout %28.344.4 63.7%   
Avg Mkt Cap Rs m143,866861,501 16.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,73815,485 24.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,679185,900 17.0%  
Other income Rs m2262,490 9.1%   
Total revenues Rs m31,905188,390 16.9%   
Gross profit Rs m3,31618,811 17.6%  
Depreciation Rs m5023,385 14.8%   
Interest Rs m409842 48.6%   
Profit before tax Rs m2,63117,074 15.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8204,366 18.8%   
Profit after tax Rs m1,81112,708 14.2%  
Gross profit margin %10.510.1 103.4%  
Effective tax rate %31.225.6 121.9%   
Net profit margin %5.76.8 83.6%  
BALANCE SHEET DATA
Current assets Rs m30,36882,515 36.8%   
Current liabilities Rs m26,53546,371 57.2%   
Net working cap to sales %12.119.4 62.2%  
Current ratio x1.11.8 64.3%  
Inventory Days Days1285 2,652.7%  
Debtors Days Days1662 7,241.2%  
Net fixed assets Rs m15,25945,331 33.7%   
Share capital Rs m512627 81.7%   
"Free" reserves Rs m11,91773,775 16.2%   
Net worth Rs m12,42974,402 16.7%   
Long term debt Rs m00-   
Total assets Rs m45,627127,868 35.7%  
Interest coverage x7.421.3 34.9%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.5 47.8%   
Return on assets %4.910.6 45.9%  
Return on equity %14.617.1 85.3%  
Return on capital %24.524.1 101.6%  
Exports to sales %02.7 0.0%   
Imports to sales %014.1 0.0%   
Exports (fob) Rs mNA5,045 0.0%   
Imports (cif) Rs mNA26,295 0.0%   
Fx inflow Rs m9,4515,045 187.3%   
Fx outflow Rs m7,57726,295 28.8%   
Net fx Rs m1,874-21,250 -8.8%   
CASH FLOW
From Operations Rs m5,18419,529 26.5%  
From Investments Rs m-1,724-16,139 10.7%  
From Financial Activity Rs m-2,587-5,336 48.5%  
Net Cashflow Rs m873-1,991 -43.8%  

Share Holding

Indian Promoters % 59.1 59.4 99.4%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 32.4 35.0 92.7%  
FIIs % 6.8 24.8 27.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 40.6 100.1%  
Shareholders   74,413 213,745 34.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GE T&D INDIA With:   ABB INDIA    SIEMENS    SCHNEIDER ELECTRIC INFRA    INOX WIND    APAR INDUSTRIES     


More on GE T&D vs Havells India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GE T&D vs Havells India Share Price Performance

Period GE T&D Havells India S&P BSE CAPITAL GOODS
1-Day 0.19% 0.03% -0.70%
1-Month 7.50% -9.82% -6.98%
1-Year 360.60% 25.80% 35.50%
3-Year CAGR 154.43% 5.81% 33.06%
5-Year CAGR 61.86% 20.07% 29.76%

* Compound Annual Growth Rate

Here are more details on the GE T&D share price and the Havells India share price.

Moving on to shareholding structures...

The promoters of GE T&D hold a 59.4% stake in the company. In case of Havells India the stake stands at 59.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of Havells India.

Finally, a word on dividends...

In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.

Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.

You may visit here to review the dividend history of GE T&D, and the dividend history of Havells India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.