GE T&D INDIA | HAVELLS INDIA | GE T&D INDIA/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | 72.6 | 169.1% | View Chart |
P/BV | x | 39.0 | 13.8 | 283.5% | View Chart |
Dividend Yield | % | 0.1 | 0.6 | 19.2% |
GE T&D INDIA HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
HAVELLS INDIA Mar-24 |
GE T&D INDIA/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 1,591 | 63.1% | |
Low | Rs | 120 | 1,159 | 10.3% | |
Sales per share (Unadj.) | Rs | 123.7 | 296.6 | 41.7% | |
Earnings per share (Unadj.) | Rs | 7.1 | 20.3 | 34.9% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 25.7 | 35.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 9.00 | 22.2% | |
Avg Dividend yield | % | 0.4 | 0.7 | 54.4% | |
Book value per share (Unadj.) | Rs | 48.5 | 118.7 | 40.9% | |
Shares outstanding (eoy) | m | 256.05 | 626.68 | 40.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 4.6 | 98.0% | |
Avg P/E ratio | x | 79.5 | 67.8 | 117.2% | |
P/CF ratio (eoy) | x | 62.2 | 53.5 | 116.2% | |
Price / Book Value ratio | x | 11.6 | 11.6 | 100.0% | |
Dividend payout | % | 28.3 | 44.4 | 63.7% | |
Avg Mkt Cap | Rs m | 143,866 | 861,501 | 16.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 15,485 | 24.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 185,900 | 17.0% | |
Other income | Rs m | 226 | 2,490 | 9.1% | |
Total revenues | Rs m | 31,905 | 188,390 | 16.9% | |
Gross profit | Rs m | 3,316 | 18,811 | 17.6% | |
Depreciation | Rs m | 502 | 3,385 | 14.8% | |
Interest | Rs m | 409 | 842 | 48.6% | |
Profit before tax | Rs m | 2,631 | 17,074 | 15.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 4,366 | 18.8% | |
Profit after tax | Rs m | 1,811 | 12,708 | 14.2% | |
Gross profit margin | % | 10.5 | 10.1 | 103.4% | |
Effective tax rate | % | 31.2 | 25.6 | 121.9% | |
Net profit margin | % | 5.7 | 6.8 | 83.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 82,515 | 36.8% | |
Current liabilities | Rs m | 26,535 | 46,371 | 57.2% | |
Net working cap to sales | % | 12.1 | 19.4 | 62.2% | |
Current ratio | x | 1.1 | 1.8 | 64.3% | |
Inventory Days | Days | 128 | 5 | 2,652.7% | |
Debtors Days | Days | 166 | 2 | 7,241.2% | |
Net fixed assets | Rs m | 15,259 | 45,331 | 33.7% | |
Share capital | Rs m | 512 | 627 | 81.7% | |
"Free" reserves | Rs m | 11,917 | 73,775 | 16.2% | |
Net worth | Rs m | 12,429 | 74,402 | 16.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 127,868 | 35.7% | |
Interest coverage | x | 7.4 | 21.3 | 34.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.5 | 47.8% | |
Return on assets | % | 4.9 | 10.6 | 45.9% | |
Return on equity | % | 14.6 | 17.1 | 85.3% | |
Return on capital | % | 24.5 | 24.1 | 101.6% | |
Exports to sales | % | 0 | 2.7 | 0.0% | |
Imports to sales | % | 0 | 14.1 | 0.0% | |
Exports (fob) | Rs m | NA | 5,045 | 0.0% | |
Imports (cif) | Rs m | NA | 26,295 | 0.0% | |
Fx inflow | Rs m | 9,451 | 5,045 | 187.3% | |
Fx outflow | Rs m | 7,577 | 26,295 | 28.8% | |
Net fx | Rs m | 1,874 | -21,250 | -8.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 19,529 | 26.5% | |
From Investments | Rs m | -1,724 | -16,139 | 10.7% | |
From Financial Activity | Rs m | -2,587 | -5,336 | 48.5% | |
Net Cashflow | Rs m | 873 | -1,991 | -43.8% |
Indian Promoters | % | 59.1 | 59.4 | 99.4% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 35.0 | 92.7% | |
FIIs | % | 6.8 | 24.8 | 27.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 40.6 | 100.1% | |
Shareholders | 74,413 | 213,745 | 34.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | 0.03% | -0.70% |
1-Month | 7.50% | -9.82% | -6.98% |
1-Year | 360.60% | 25.80% | 35.50% |
3-Year CAGR | 154.43% | 5.81% | 33.06% |
5-Year CAGR | 61.86% | 20.07% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
Havells India paid Rs 9.0, and its dividend payout ratio stood at 44.4%.
You may visit here to review the dividend history of GE T&D, and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.