GE T&D INDIA | DELTA MANUFACTURING | GE T&D INDIA/ DELTA MANUFACTURING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | -9.1 | - | View Chart |
P/BV | x | 39.0 | 3.8 | 1,026.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
GE T&D INDIA DELTA MANUFACTURING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
DELTA MANUFACTURING Mar-24 |
GE T&D INDIA/ DELTA MANUFACTURING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 132 | 759.9% | |
Low | Rs | 120 | 67 | 178.5% | |
Sales per share (Unadj.) | Rs | 123.7 | 77.0 | 160.6% | |
Earnings per share (Unadj.) | Rs | 7.1 | -9.6 | -74.0% | |
Cash flow per share (Unadj.) | Rs | 9.0 | -5.4 | -166.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 24.8 | 196.1% | |
Shares outstanding (eoy) | m | 256.05 | 10.85 | 2,359.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 1.3 | 351.1% | |
Avg P/E ratio | x | 79.5 | -10.4 | -762.4% | |
P/CF ratio (eoy) | x | 62.2 | -18.4 | -338.4% | |
Price / Book Value ratio | x | 11.6 | 4.0 | 287.6% | |
Dividend payout | % | 28.3 | 0 | - | |
Avg Mkt Cap | Rs m | 143,866 | 1,081 | 13,310.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 290 | 1,288.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 836 | 3,790.5% | |
Other income | Rs m | 226 | 10 | 2,151.7% | |
Total revenues | Rs m | 31,905 | 846 | 3,770.3% | |
Gross profit | Rs m | 3,316 | -23 | -14,428.6% | |
Depreciation | Rs m | 502 | 45 | 1,116.4% | |
Interest | Rs m | 409 | 47 | 878.1% | |
Profit before tax | Rs m | 2,631 | -104 | -2,529.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 0 | -282,827.6% | |
Profit after tax | Rs m | 1,811 | -104 | -1,745.7% | |
Gross profit margin | % | 10.5 | -2.7 | -380.7% | |
Effective tax rate | % | 31.2 | 0.3 | 11,104.5% | |
Net profit margin | % | 5.7 | -12.4 | -46.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 445 | 6,826.7% | |
Current liabilities | Rs m | 26,535 | 593 | 4,475.9% | |
Net working cap to sales | % | 12.1 | -17.7 | -68.3% | |
Current ratio | x | 1.1 | 0.8 | 152.5% | |
Inventory Days | Days | 128 | 23 | 566.9% | |
Debtors Days | Days | 166 | 834 | 19.9% | |
Net fixed assets | Rs m | 15,259 | 507 | 3,011.2% | |
Share capital | Rs m | 512 | 109 | 471.9% | |
"Free" reserves | Rs m | 11,917 | 160 | 7,443.7% | |
Net worth | Rs m | 12,429 | 269 | 4,627.3% | |
Long term debt | Rs m | 0 | 35 | 0.0% | |
Total assets | Rs m | 45,627 | 952 | 4,794.9% | |
Interest coverage | x | 7.4 | -1.2 | -602.9% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 79.1% | |
Return on assets | % | 4.9 | -6.0 | -81.0% | |
Return on equity | % | 14.6 | -38.6 | -37.7% | |
Return on capital | % | 24.5 | -18.9 | -129.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 20.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 170 | 0.0% | |
Fx inflow | Rs m | 9,451 | 61 | 15,372.5% | |
Fx outflow | Rs m | 7,577 | 170 | 4,462.8% | |
Net fx | Rs m | 1,874 | -108 | -1,730.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 16 | 32,236.3% | |
From Investments | Rs m | -1,724 | 23 | -7,566.7% | |
From Financial Activity | Rs m | -2,587 | -40 | 6,418.4% | |
Net Cashflow | Rs m | 873 | -1 | -60,604.2% |
Indian Promoters | % | 59.1 | 72.1 | 81.9% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 0.1 | 40,537.5% | |
FIIs | % | 6.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 27.9 | 145.7% | |
Shareholders | 74,413 | 12,577 | 591.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | DELTA MAGNETS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | 2.61% | -0.70% |
1-Month | 7.50% | -2.05% | -6.98% |
1-Year | 360.60% | 15.80% | 35.50% |
3-Year CAGR | 154.43% | 12.26% | 33.06% |
5-Year CAGR | 61.86% | 19.57% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the DELTA MAGNETS share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of DELTA MAGNETS the stake stands at 72.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of DELTA MAGNETS.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
DELTA MAGNETS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of GE T&D, and the dividend history of DELTA MAGNETS.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.