GE T&D INDIA | IGARASHI MOTORS | GE T&D INDIA/ IGARASHI MOTORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | 102.5 | 119.9% | View Chart |
P/BV | x | 39.0 | 5.2 | 751.6% | View Chart |
Dividend Yield | % | 0.1 | 0.1 | 77.8% |
GE T&D INDIA IGARASHI MOTORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
IGARASHI MOTORS Mar-24 |
GE T&D INDIA/ IGARASHI MOTORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 692 | 145.2% | |
Low | Rs | 120 | 343 | 34.9% | |
Sales per share (Unadj.) | Rs | 123.7 | 230.3 | 53.7% | |
Earnings per share (Unadj.) | Rs | 7.1 | 3.0 | 232.5% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 18.6 | 48.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 0.4 | 0.2 | 184.2% | |
Book value per share (Unadj.) | Rs | 48.5 | 142.0 | 34.2% | |
Shares outstanding (eoy) | m | 256.05 | 31.48 | 813.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 2.2 | 202.2% | |
Avg P/E ratio | x | 79.5 | 170.1 | 46.7% | |
P/CF ratio (eoy) | x | 62.2 | 27.8 | 224.1% | |
Price / Book Value ratio | x | 11.6 | 3.6 | 317.7% | |
Dividend payout | % | 28.3 | 32.9 | 86.0% | |
Avg Mkt Cap | Rs m | 143,866 | 16,284 | 883.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 642 | 582.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 7,250 | 436.9% | |
Other income | Rs m | 226 | 16 | 1,388.5% | |
Total revenues | Rs m | 31,905 | 7,267 | 439.1% | |
Gross profit | Rs m | 3,316 | 746 | 444.3% | |
Depreciation | Rs m | 502 | 491 | 102.2% | |
Interest | Rs m | 409 | 133 | 307.8% | |
Profit before tax | Rs m | 2,631 | 139 | 1,895.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 43 | 1,904.8% | |
Profit after tax | Rs m | 1,811 | 96 | 1,891.3% | |
Gross profit margin | % | 10.5 | 10.3 | 101.7% | |
Effective tax rate | % | 31.2 | 31.0 | 100.5% | |
Net profit margin | % | 5.7 | 1.3 | 432.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 3,645 | 833.2% | |
Current liabilities | Rs m | 26,535 | 2,657 | 998.7% | |
Net working cap to sales | % | 12.1 | 13.6 | 88.8% | |
Current ratio | x | 1.1 | 1.4 | 83.4% | |
Inventory Days | Days | 128 | 12 | 1,085.0% | |
Debtors Days | Days | 166 | 1,044 | 15.9% | |
Net fixed assets | Rs m | 15,259 | 4,091 | 373.0% | |
Share capital | Rs m | 512 | 315 | 162.7% | |
"Free" reserves | Rs m | 11,917 | 4,155 | 286.8% | |
Net worth | Rs m | 12,429 | 4,470 | 278.1% | |
Long term debt | Rs m | 0 | 194 | 0.0% | |
Total assets | Rs m | 45,627 | 7,736 | 589.8% | |
Interest coverage | x | 7.4 | 2.0 | 363.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.1% | |
Return on assets | % | 4.9 | 3.0 | 164.6% | |
Return on equity | % | 14.6 | 2.1 | 680.1% | |
Return on capital | % | 24.5 | 5.8 | 419.8% | |
Exports to sales | % | 0 | 52.8 | 0.0% | |
Imports to sales | % | 0 | 44.3 | 0.0% | |
Exports (fob) | Rs m | NA | 3,830 | 0.0% | |
Imports (cif) | Rs m | NA | 3,214 | 0.0% | |
Fx inflow | Rs m | 9,451 | 3,830 | 246.8% | |
Fx outflow | Rs m | 7,577 | 3,214 | 235.8% | |
Net fx | Rs m | 1,874 | 616 | 304.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 503 | 1,029.7% | |
From Investments | Rs m | -1,724 | -512 | 336.7% | |
From Financial Activity | Rs m | -2,587 | 1 | -230,946.4% | |
Net Cashflow | Rs m | 873 | -7 | -11,873.5% |
Indian Promoters | % | 59.1 | 54.5 | 108.5% | |
Foreign collaborators | % | 0.3 | 20.5 | 1.5% | |
Indian inst/Mut Fund | % | 32.4 | 2.6 | 1,233.1% | |
FIIs | % | 6.8 | 0.9 | 757.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 25.0 | 162.5% | |
Shareholders | 74,413 | 27,505 | 270.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | IGARASHI MOTORS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | -1.21% | -0.70% |
1-Month | 7.50% | 5.34% | -6.98% |
1-Year | 360.60% | 40.83% | 35.50% |
3-Year CAGR | 154.43% | 16.04% | 33.06% |
5-Year CAGR | 61.86% | 23.90% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the IGARASHI MOTORS share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of IGARASHI MOTORS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of IGARASHI MOTORS.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
IGARASHI MOTORS paid Rs 1.0, and its dividend payout ratio stood at 32.9%.
You may visit here to review the dividend history of GE T&D, and the dividend history of IGARASHI MOTORS.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.