GE T&D INDIA | CYIENT DLM | GE T&D INDIA/ CYIENT DLM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 122.8 | 73.5 | 167.2% | View Chart |
P/BV | x | 39.0 | 5.5 | 714.1% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
GE T&D INDIA CYIENT DLM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
CYIENT DLM Mar-24 |
GE T&D INDIA/ CYIENT DLM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 883 | 113.7% | |
Low | Rs | 120 | 401 | 29.9% | |
Sales per share (Unadj.) | Rs | 123.7 | 150.3 | 82.3% | |
Earnings per share (Unadj.) | Rs | 7.1 | 7.7 | 91.6% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 10.5 | 85.8% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 114.0 | 42.6% | |
Shares outstanding (eoy) | m | 256.05 | 79.31 | 322.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 4.3 | 106.3% | |
Avg P/E ratio | x | 79.5 | 83.2 | 95.5% | |
P/CF ratio (eoy) | x | 62.2 | 61.0 | 102.1% | |
Price / Book Value ratio | x | 11.6 | 5.6 | 205.6% | |
Dividend payout | % | 28.3 | 0 | - | |
Avg Mkt Cap | Rs m | 143,866 | 50,911 | 282.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 1,174 | 318.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 11,919 | 265.8% | |
Other income | Rs m | 226 | 314 | 71.7% | |
Total revenues | Rs m | 31,905 | 12,233 | 260.8% | |
Gross profit | Rs m | 3,316 | 1,074 | 308.7% | |
Depreciation | Rs m | 502 | 223 | 224.8% | |
Interest | Rs m | 409 | 344 | 118.9% | |
Profit before tax | Rs m | 2,631 | 821 | 320.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 209 | 391.6% | |
Profit after tax | Rs m | 1,811 | 612 | 295.9% | |
Gross profit margin | % | 10.5 | 9.0 | 116.2% | |
Effective tax rate | % | 31.2 | 25.5 | 122.3% | |
Net profit margin | % | 5.7 | 5.1 | 111.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 13,259 | 229.0% | |
Current liabilities | Rs m | 26,535 | 5,394 | 491.9% | |
Net working cap to sales | % | 12.1 | 66.0 | 18.3% | |
Current ratio | x | 1.1 | 2.5 | 46.6% | |
Inventory Days | Days | 128 | 24 | 534.6% | |
Debtors Days | Days | 166 | 69 | 239.4% | |
Net fixed assets | Rs m | 15,259 | 2,715 | 562.0% | |
Share capital | Rs m | 512 | 793 | 64.6% | |
"Free" reserves | Rs m | 11,917 | 8,249 | 144.5% | |
Net worth | Rs m | 12,429 | 9,042 | 137.5% | |
Long term debt | Rs m | 0 | 747 | 0.0% | |
Total assets | Rs m | 45,627 | 15,974 | 285.6% | |
Interest coverage | x | 7.4 | 3.4 | 219.3% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 93.1% | |
Return on assets | % | 4.9 | 6.0 | 81.3% | |
Return on equity | % | 14.6 | 6.8 | 215.2% | |
Return on capital | % | 24.5 | 11.9 | 205.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 9,451 | 6,135 | 154.1% | |
Fx outflow | Rs m | 7,577 | 8,525 | 88.9% | |
Net fx | Rs m | 1,874 | -2,390 | -78.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | -705 | -734.8% | |
From Investments | Rs m | -1,724 | -4,277 | 40.3% | |
From Financial Activity | Rs m | -2,587 | 4,790 | -54.0% | |
Net Cashflow | Rs m | 873 | -195 | -448.3% |
Indian Promoters | % | 59.1 | 52.2 | 113.3% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 32.4 | 35.5 | 91.3% | |
FIIs | % | 6.8 | 7.8 | 87.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 47.8 | 84.9% | |
Shareholders | 74,413 | 93,934 | 79.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS HAVELLS INDIA SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | CYIENT DLM | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.19% | -2.27% | -0.70% |
1-Month | 7.50% | -10.90% | -6.98% |
1-Year | 360.60% | -5.59% | 35.50% |
3-Year CAGR | 154.43% | 13.98% | 33.06% |
5-Year CAGR | 61.86% | 8.16% | 29.76% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the CYIENT DLM share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of CYIENT DLM the stake stands at 52.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of CYIENT DLM.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
CYIENT DLM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of GE T&D, and the dividend history of CYIENT DLM.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.