GE T&D INDIA | HITACHI ENERGY | GE T&D INDIA/ HITACHI ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 120.3 | 245.0 | 49.1% | View Chart |
P/BV | x | 38.2 | 35.9 | 106.4% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | 310.6% |
GE T&D INDIA HITACHI ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-24 |
HITACHI ENERGY Mar-24 |
GE T&D INDIA/ HITACHI ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,004 | 7,437 | 13.5% | |
Low | Rs | 120 | 3,030 | 4.0% | |
Sales per share (Unadj.) | Rs | 123.7 | 1,235.8 | 10.0% | |
Earnings per share (Unadj.) | Rs | 7.1 | 38.6 | 18.3% | |
Cash flow per share (Unadj.) | Rs | 9.0 | 59.9 | 15.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.00 | 50.0% | |
Avg Dividend yield | % | 0.4 | 0.1 | 465.7% | |
Book value per share (Unadj.) | Rs | 48.5 | 320.9 | 15.1% | |
Shares outstanding (eoy) | m | 256.05 | 42.38 | 604.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 4.2 | 107.2% | |
Avg P/E ratio | x | 79.5 | 135.4 | 58.7% | |
P/CF ratio (eoy) | x | 62.2 | 87.4 | 71.2% | |
Price / Book Value ratio | x | 11.6 | 16.3 | 71.0% | |
Dividend payout | % | 28.3 | 10.4 | 273.3% | |
Avg Mkt Cap | Rs m | 143,866 | 221,805 | 64.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,738 | 4,902 | 76.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 31,679 | 52,375 | 60.5% | |
Other income | Rs m | 226 | 93 | 242.7% | |
Total revenues | Rs m | 31,905 | 52,468 | 60.8% | |
Gross profit | Rs m | 3,316 | 3,590 | 92.4% | |
Depreciation | Rs m | 502 | 900 | 55.7% | |
Interest | Rs m | 409 | 566 | 72.2% | |
Profit before tax | Rs m | 2,631 | 2,217 | 118.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 820 | 579 | 141.6% | |
Profit after tax | Rs m | 1,811 | 1,638 | 110.5% | |
Gross profit margin | % | 10.5 | 6.9 | 152.7% | |
Effective tax rate | % | 31.2 | 26.1 | 119.3% | |
Net profit margin | % | 5.7 | 3.1 | 182.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,368 | 38,288 | 79.3% | |
Current liabilities | Rs m | 26,535 | 32,912 | 80.6% | |
Net working cap to sales | % | 12.1 | 10.3 | 117.9% | |
Current ratio | x | 1.1 | 1.2 | 98.4% | |
Inventory Days | Days | 128 | 5 | 2,733.2% | |
Debtors Days | Days | 166 | 11 | 1,561.8% | |
Net fixed assets | Rs m | 15,259 | 8,249 | 185.0% | |
Share capital | Rs m | 512 | 85 | 603.9% | |
"Free" reserves | Rs m | 11,917 | 13,514 | 88.2% | |
Net worth | Rs m | 12,429 | 13,599 | 91.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,627 | 46,537 | 98.0% | |
Interest coverage | x | 7.4 | 4.9 | 151.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.1 | 61.7% | |
Return on assets | % | 4.9 | 4.7 | 102.7% | |
Return on equity | % | 14.6 | 12.0 | 120.9% | |
Return on capital | % | 24.5 | 20.5 | 119.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 9,451 | 12,830 | 73.7% | |
Fx outflow | Rs m | 7,577 | 15,637 | 48.5% | |
Net fx | Rs m | 1,874 | -2,808 | -66.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,184 | 2,523 | 205.4% | |
From Investments | Rs m | -1,724 | -887 | 194.3% | |
From Financial Activity | Rs m | -2,587 | -1,987 | 130.1% | |
Net Cashflow | Rs m | 873 | -352 | -248.3% |
Indian Promoters | % | 59.1 | 0.0 | - | |
Foreign collaborators | % | 0.3 | 75.0 | 0.4% | |
Indian inst/Mut Fund | % | 32.4 | 14.1 | 230.2% | |
FIIs | % | 6.8 | 5.1 | 133.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 25.0 | 162.5% | |
Shareholders | 74,413 | 73,288 | 101.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA HAVELLS INDIA SIEMENS SCHNEIDER ELECTRIC INFRA INOX WIND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | HITACHI ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.05% | 0.93% | 2.36% |
1-Month | 6.01% | -17.04% | -1.89% |
1-Year | 358.28% | 144.95% | 38.17% |
3-Year CAGR | 152.67% | 66.14% | 34.10% |
5-Year CAGR | 61.21% | 74.41% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the HITACHI ENERGY share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 59.4% stake in the company. In case of HITACHI ENERGY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of HITACHI ENERGY.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 28.3%.
HITACHI ENERGY paid Rs 4.0, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of GE T&D, and the dividend history of HITACHI ENERGY.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.