Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALFA LAVAL vs THERMAX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALFA LAVAL THERMAX ALFA LAVAL/
THERMAX
 
P/E (TTM) x 54.9 73.2 75.0% View Chart
P/BV x 11.1 12.1 91.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 ALFA LAVAL   THERMAX
EQUITY SHARE DATA
    ALFA LAVAL
Dec-21
THERMAX
Mar-24
ALFA LAVAL/
THERMAX
5-Yr Chart
Click to enlarge
High RsNA4,288 0.0%   
Low RsNA2,178 0.0%   
Sales per share (Unadj.) Rs741.0827.9 89.5%  
Earnings per share (Unadj.) Rs124.257.1 217.5%  
Cash flow per share (Unadj.) Rs140.970.3 200.6%  
Dividends per share (Unadj.) Rs012.00 0.0%  
Avg Dividend yield %00.4- 
Book value per share (Unadj.) Rs362.3393.7 92.0%  
Shares outstanding (eoy) m17.83112.62 15.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x03.9 0.0%   
Avg P/E ratio x056.6 0.0%  
P/CF ratio (eoy) x046.0 0.0%  
Price / Book Value ratio x08.2 0.0%  
Dividend payout %021.0 0.0%   
Avg Mkt Cap Rs m0364,103 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,77111,483 15.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,21193,235 14.2%  
Other income Rs m5672,342 24.2%   
Total revenues Rs m13,77895,577 14.4%   
Gross profit Rs m2,7338,704 31.4%  
Depreciation Rs m2981,481 20.1%   
Interest Rs m34876 3.8%   
Profit before tax Rs m2,9688,690 34.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7532,258 33.4%   
Profit after tax Rs m2,2156,432 34.4%  
Gross profit margin %20.79.3 221.6%  
Effective tax rate %25.426.0 97.7%   
Net profit margin %16.86.9 243.0%  
BALANCE SHEET DATA
Current assets Rs m8,56064,481 13.3%   
Current liabilities Rs m4,62147,254 9.8%   
Net working cap to sales %29.818.5 161.3%  
Current ratio x1.91.4 135.7%  
Inventory Days Days3099 30.7%  
Debtors Days Days508 598.3%  
Net fixed assets Rs m2,21835,964 6.2%   
Share capital Rs m178225 79.2%   
"Free" reserves Rs m6,28144,113 14.2%   
Net worth Rs m6,45944,338 14.6%   
Long term debt Rs m07,895 0.0%   
Total assets Rs m10,778100,445 10.7%  
Interest coverage x89.510.9 819.6%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.20.9 132.1%   
Return on assets %20.97.3 286.8%  
Return on equity %34.314.5 236.4%  
Return on capital %46.518.3 253.8%  
Exports to sales %013.9 0.0%   
Imports to sales %04.9 0.0%   
Exports (fob) Rs mNA12,960 0.0%   
Imports (cif) Rs mNA4,550 0.0%   
Fx inflow Rs m012,960 0.0%   
Fx outflow Rs m04,550 0.0%   
Net fx Rs m08,410 0.0%   
CASH FLOW
From Operations Rs m1,4292,473 57.8%  
From Investments Rs m551-5,092 -10.8%  
From Financial Activity Rs m-1,7022,854 -59.6%  
Net Cashflow Rs m247190 129.9%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 100.0 0.0 -  
Indian inst/Mut Fund % 0.0 28.1 -  
FIIs % 0.0 15.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 0.0 38.0 -  
Shareholders   0 51,876 -  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALFA LAVAL With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on Alfa Laval vs Thermax

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Alfa Laval vs Thermax Share Price Performance

Period Alfa Laval Thermax
1-Day 2.88% 1.97%
1-Month -12.05% -2.26%
1-Year 72.12% 37.65%
3-Year CAGR 37.45% 33.93%
5-Year CAGR 34.92% 30.53%

* Compound Annual Growth Rate

Here are more details on the Alfa Laval share price and the Thermax share price.

Moving on to shareholding structures...

The promoters of Alfa Laval hold a 100.0% stake in the company. In case of Thermax the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Alfa Laval and the shareholding pattern of Thermax.

Finally, a word on dividends...

In the most recent financial year, Alfa Laval paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Thermax paid Rs 12.0, and its dividend payout ratio stood at 21.0%.

You may visit here to review the dividend history of Alfa Laval, and the dividend history of Thermax.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.