AKAR TOOLS L | SHARDA MOTOR | AKAR TOOLS L/ SHARDA MOTOR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 17.4 | 102.3% | View Chart |
P/BV | x | 2.5 | 5.5 | 45.8% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 112.2% |
AKAR TOOLS L SHARDA MOTOR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
SHARDA MOTOR Mar-24 |
AKAR TOOLS L/ SHARDA MOTOR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 1,571 | 10.8% | |
Low | Rs | 66 | 566 | 11.7% | |
Sales per share (Unadj.) | Rs | 346.4 | 944.9 | 36.7% | |
Earnings per share (Unadj.) | Rs | 5.1 | 100.8 | 5.1% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 118.4 | 7.5% | |
Dividends per share (Unadj.) | Rs | 0.60 | 9.92 | 6.0% | |
Avg Dividend yield | % | 0.5 | 0.9 | 54.8% | |
Book value per share (Unadj.) | Rs | 41.2 | 338.3 | 12.2% | |
Shares outstanding (eoy) | m | 10.79 | 29.73 | 36.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 30.1% | |
Avg P/E ratio | x | 23.2 | 10.6 | 218.6% | |
P/CF ratio (eoy) | x | 13.3 | 9.0 | 148.0% | |
Price / Book Value ratio | x | 2.9 | 3.2 | 90.6% | |
Dividend payout | % | 11.8 | 9.8 | 119.7% | |
Avg Mkt Cap | Rs m | 1,273 | 31,772 | 4.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 1,323 | 33.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 28,093 | 13.3% | |
Other income | Rs m | 2 | 926 | 0.3% | |
Total revenues | Rs m | 3,741 | 29,019 | 12.9% | |
Gross profit | Rs m | 239 | 3,614 | 6.6% | |
Depreciation | Rs m | 40 | 526 | 7.7% | |
Interest | Rs m | 112 | 22 | 506.4% | |
Profit before tax | Rs m | 89 | 3,992 | 2.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 996 | 3.4% | |
Profit after tax | Rs m | 55 | 2,996 | 1.8% | |
Gross profit margin | % | 6.4 | 12.9 | 49.7% | |
Effective tax rate | % | 38.3 | 25.0 | 153.7% | |
Net profit margin | % | 1.5 | 10.7 | 13.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 11,400 | 13.9% | |
Current liabilities | Rs m | 1,350 | 6,862 | 19.7% | |
Net working cap to sales | % | 6.2 | 16.2 | 38.5% | |
Current ratio | x | 1.2 | 1.7 | 70.6% | |
Inventory Days | Days | 3 | 119 | 2.1% | |
Debtors Days | Days | 537 | 295 | 182.0% | |
Net fixed assets | Rs m | 580 | 8,022 | 7.2% | |
Share capital | Rs m | 54 | 59 | 90.7% | |
"Free" reserves | Rs m | 391 | 9,999 | 3.9% | |
Net worth | Rs m | 445 | 10,059 | 4.4% | |
Long term debt | Rs m | 275 | 0 | - | |
Total assets | Rs m | 2,162 | 19,421 | 11.1% | |
Interest coverage | x | 1.8 | 181.8 | 1.0% | |
Debt to equity ratio | x | 0.6 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.4 | 119.5% | |
Return on assets | % | 7.7 | 15.5 | 49.6% | |
Return on equity | % | 12.3 | 29.8 | 41.5% | |
Return on capital | % | 27.9 | 39.9 | 70.0% | |
Exports to sales | % | 19.4 | 0 | - | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 725 | NA | - | |
Imports (cif) | Rs m | 42 | NA | - | |
Fx inflow | Rs m | 725 | 0 | - | |
Fx outflow | Rs m | 42 | 0 | - | |
Net fx | Rs m | 684 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 3,696 | 2.7% | |
From Investments | Rs m | -173 | -2,152 | 8.1% | |
From Financial Activity | Rs m | 69 | -542 | -12.8% | |
Net Cashflow | Rs m | -5 | 1,011 | -0.5% |
Indian Promoters | % | 73.1 | 64.3 | 113.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 13.8 | - | |
FIIs | % | 0.0 | 2.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 35.7 | 75.5% | |
Shareholders | 4,766 | 33,960 | 14.0% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | SHARDA MOTOR |
---|---|---|
1-Day | -3.41% | -1.20% |
1-Month | -9.46% | -10.65% |
1-Year | -11.49% | 51.18% |
3-Year CAGR | 47.36% | 38.81% |
5-Year CAGR | 38.89% | 55.55% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the SHARDA MOTOR share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of SHARDA MOTOR the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of SHARDA MOTOR.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
SHARDA MOTOR paid Rs 9.9, and its dividend payout ratio stood at 9.8%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of SHARDA MOTOR.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.