AKAR TOOLS L | RACL GEARTECH | AKAR TOOLS L/ RACL GEARTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 29.4 | 60.6% | View Chart |
P/BV | x | 2.5 | 4.5 | 56.1% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 328.6% |
AKAR TOOLS L RACL GEARTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
RACL GEARTECH Mar-24 |
AKAR TOOLS L/ RACL GEARTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 1,525 | 11.1% | |
Low | Rs | 66 | 857 | 7.7% | |
Sales per share (Unadj.) | Rs | 346.4 | 379.9 | 91.2% | |
Earnings per share (Unadj.) | Rs | 5.1 | 36.6 | 13.9% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 59.3 | 14.9% | |
Dividends per share (Unadj.) | Rs | 0.60 | 1.50 | 40.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 403.7% | |
Book value per share (Unadj.) | Rs | 41.2 | 190.0 | 21.7% | |
Shares outstanding (eoy) | m | 10.79 | 10.78 | 100.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.1 | 10.9% | |
Avg P/E ratio | x | 23.2 | 32.6 | 71.1% | |
P/CF ratio (eoy) | x | 13.3 | 20.1 | 66.5% | |
Price / Book Value ratio | x | 2.9 | 6.3 | 45.7% | |
Dividend payout | % | 11.8 | 4.1 | 287.1% | |
Avg Mkt Cap | Rs m | 1,273 | 12,841 | 9.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 401 | 109.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 4,095 | 91.3% | |
Other income | Rs m | 2 | 57 | 4.1% | |
Total revenues | Rs m | 3,741 | 4,153 | 90.1% | |
Gross profit | Rs m | 239 | 959 | 24.9% | |
Depreciation | Rs m | 40 | 246 | 16.5% | |
Interest | Rs m | 112 | 236 | 47.3% | |
Profit before tax | Rs m | 89 | 534 | 16.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 140 | 24.3% | |
Profit after tax | Rs m | 55 | 394 | 13.9% | |
Gross profit margin | % | 6.4 | 23.4 | 27.3% | |
Effective tax rate | % | 38.3 | 26.3 | 145.9% | |
Net profit margin | % | 1.5 | 9.6 | 15.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 2,803 | 56.5% | |
Current liabilities | Rs m | 1,350 | 2,583 | 52.3% | |
Net working cap to sales | % | 6.2 | 5.4 | 115.8% | |
Current ratio | x | 1.2 | 1.1 | 108.0% | |
Inventory Days | Days | 3 | 4 | 63.4% | |
Debtors Days | Days | 537 | 956 | 56.2% | |
Net fixed assets | Rs m | 580 | 3,146 | 18.4% | |
Share capital | Rs m | 54 | 108 | 50.0% | |
"Free" reserves | Rs m | 391 | 1,940 | 20.1% | |
Net worth | Rs m | 445 | 2,048 | 21.7% | |
Long term debt | Rs m | 275 | 1,052 | 26.1% | |
Total assets | Rs m | 2,162 | 5,949 | 36.4% | |
Interest coverage | x | 1.8 | 3.3 | 55.1% | |
Debt to equity ratio | x | 0.6 | 0.5 | 120.3% | |
Sales to assets ratio | x | 1.7 | 0.7 | 251.1% | |
Return on assets | % | 7.7 | 10.6 | 72.8% | |
Return on equity | % | 12.3 | 19.2 | 64.2% | |
Return on capital | % | 27.9 | 24.9 | 112.3% | |
Exports to sales | % | 19.4 | 75.6 | 25.7% | |
Imports to sales | % | 1.1 | 16.2 | 6.9% | |
Exports (fob) | Rs m | 725 | 3,096 | 23.4% | |
Imports (cif) | Rs m | 42 | 664 | 6.3% | |
Fx inflow | Rs m | 725 | 3,096 | 23.4% | |
Fx outflow | Rs m | 42 | 705 | 5.9% | |
Net fx | Rs m | 684 | 2,391 | 28.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 352 | 28.2% | |
From Investments | Rs m | -173 | -926 | 18.7% | |
From Financial Activity | Rs m | 69 | 552 | 12.6% | |
Net Cashflow | Rs m | -5 | -22 | 22.1% |
Indian Promoters | % | 73.1 | 53.3 | 137.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 46.7 | 57.7% | |
Shareholders | 4,766 | 16,535 | 28.8% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | RAUNAQ AUTO |
---|---|---|
1-Day | -3.41% | 1.82% |
1-Month | -9.46% | -7.51% |
1-Year | -11.49% | -33.46% |
3-Year CAGR | 47.36% | 16.81% |
5-Year CAGR | 38.89% | 58.96% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the RAUNAQ AUTO share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of RAUNAQ AUTO the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of RAUNAQ AUTO.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
RAUNAQ AUTO paid Rs 1.5, and its dividend payout ratio stood at 4.1%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of RAUNAQ AUTO.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.