AKAR TOOLS L | REMSONS IND. | AKAR TOOLS L/ REMSONS IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 37.2 | 47.9% | View Chart |
P/BV | x | 2.5 | 4.8 | 52.7% | View Chart |
Dividend Yield | % | 0.6 | 0.2 | 293.8% |
AKAR TOOLS L REMSONS IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
REMSONS IND. Mar-24 |
AKAR TOOLS L/ REMSONS IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 221 | 76.8% | |
Low | Rs | 66 | 37 | 178.6% | |
Sales per share (Unadj.) | Rs | 346.4 | 89.5 | 386.9% | |
Earnings per share (Unadj.) | Rs | 5.1 | 3.8 | 133.3% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 7.0 | 126.7% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0.30 | 200.0% | |
Avg Dividend yield | % | 0.5 | 0.2 | 218.7% | |
Book value per share (Unadj.) | Rs | 41.2 | 31.9 | 129.2% | |
Shares outstanding (eoy) | m | 10.79 | 34.88 | 30.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 23.6% | |
Avg P/E ratio | x | 23.2 | 33.8 | 68.6% | |
P/CF ratio (eoy) | x | 13.3 | 18.5 | 72.2% | |
Price / Book Value ratio | x | 2.9 | 4.0 | 70.8% | |
Dividend payout | % | 11.8 | 7.9 | 150.0% | |
Avg Mkt Cap | Rs m | 1,273 | 4,501 | 28.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 630 | 69.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 3,123 | 119.7% | |
Other income | Rs m | 2 | 34 | 6.9% | |
Total revenues | Rs m | 3,741 | 3,157 | 118.5% | |
Gross profit | Rs m | 239 | 306 | 78.0% | |
Depreciation | Rs m | 40 | 110 | 36.7% | |
Interest | Rs m | 112 | 68 | 164.3% | |
Profit before tax | Rs m | 89 | 162 | 54.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 29 | 116.9% | |
Profit after tax | Rs m | 55 | 133 | 41.2% | |
Gross profit margin | % | 6.4 | 9.8 | 65.2% | |
Effective tax rate | % | 38.3 | 18.0 | 213.2% | |
Net profit margin | % | 1.5 | 4.3 | 34.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 1,631 | 97.0% | |
Current liabilities | Rs m | 1,350 | 1,013 | 133.3% | |
Net working cap to sales | % | 6.2 | 19.8 | 31.4% | |
Current ratio | x | 1.2 | 1.6 | 72.8% | |
Inventory Days | Days | 3 | 3 | 79.1% | |
Debtors Days | Days | 537 | 680 | 79.0% | |
Net fixed assets | Rs m | 580 | 744 | 78.0% | |
Share capital | Rs m | 54 | 70 | 77.3% | |
"Free" reserves | Rs m | 391 | 1,043 | 37.5% | |
Net worth | Rs m | 445 | 1,113 | 40.0% | |
Long term debt | Rs m | 275 | 154 | 178.6% | |
Total assets | Rs m | 2,162 | 2,375 | 91.0% | |
Interest coverage | x | 1.8 | 3.4 | 53.0% | |
Debt to equity ratio | x | 0.6 | 0.1 | 446.9% | |
Sales to assets ratio | x | 1.7 | 1.3 | 131.5% | |
Return on assets | % | 7.7 | 8.5 | 91.0% | |
Return on equity | % | 12.3 | 12.0 | 103.2% | |
Return on capital | % | 27.9 | 18.2 | 153.4% | |
Exports to sales | % | 19.4 | 14.7 | 132.4% | |
Imports to sales | % | 1.1 | 1.7 | 67.2% | |
Exports (fob) | Rs m | 725 | 458 | 158.5% | |
Imports (cif) | Rs m | 42 | 52 | 80.5% | |
Fx inflow | Rs m | 725 | 458 | 158.5% | |
Fx outflow | Rs m | 42 | 52 | 80.5% | |
Net fx | Rs m | 684 | 406 | 168.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 155 | 64.0% | |
From Investments | Rs m | -173 | -480 | 36.1% | |
From Financial Activity | Rs m | 69 | 283 | 24.6% | |
Net Cashflow | Rs m | -5 | -43 | 11.4% |
Indian Promoters | % | 73.1 | 65.3 | 111.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.8 | - | |
FIIs | % | 0.0 | 4.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 34.7 | 77.6% | |
Shareholders | 4,766 | 7,913 | 60.2% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | REMSONS IND. |
---|---|---|
1-Day | -3.41% | -2.69% |
1-Month | -9.46% | -22.67% |
1-Year | -11.49% | 37.23% |
3-Year CAGR | 47.36% | 47.60% |
5-Year CAGR | 38.89% | 57.05% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the REMSONS IND. share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of REMSONS IND. the stake stands at 65.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of REMSONS IND..
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
REMSONS IND. paid Rs 0.3, and its dividend payout ratio stood at 7.9%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of REMSONS IND..
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.