AKAR TOOLS L | RANE MADRAS | AKAR TOOLS L/ RANE MADRAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 528.3 | 3.4% | View Chart |
P/BV | x | 2.5 | 5.1 | 49.6% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
AKAR TOOLS L RANE MADRAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
RANE MADRAS Mar-24 |
AKAR TOOLS L/ RANE MADRAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 990 | 17.1% | |
Low | Rs | 66 | 405 | 16.4% | |
Sales per share (Unadj.) | Rs | 346.4 | 1,376.1 | 25.2% | |
Earnings per share (Unadj.) | Rs | 5.1 | 1.9 | 274.2% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 57.8 | 15.3% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.2 | 157.3 | 26.2% | |
Shares outstanding (eoy) | m | 10.79 | 16.27 | 66.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 67.2% | |
Avg P/E ratio | x | 23.2 | 375.7 | 6.2% | |
P/CF ratio (eoy) | x | 13.3 | 12.1 | 110.7% | |
Price / Book Value ratio | x | 2.9 | 4.4 | 64.6% | |
Dividend payout | % | 11.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,273 | 11,345 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 2,514 | 17.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 22,390 | 16.7% | |
Other income | Rs m | 2 | 46 | 5.2% | |
Total revenues | Rs m | 3,741 | 22,435 | 16.7% | |
Gross profit | Rs m | 239 | 411 | 58.2% | |
Depreciation | Rs m | 40 | 910 | 4.4% | |
Interest | Rs m | 112 | 571 | 19.6% | |
Profit before tax | Rs m | 89 | -1,025 | -8.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | -1,055 | -3.2% | |
Profit after tax | Rs m | 55 | 30 | 181.9% | |
Gross profit margin | % | 6.4 | 1.8 | 348.6% | |
Effective tax rate | % | 38.3 | 102.9 | 37.2% | |
Net profit margin | % | 1.5 | 0.1 | 1,089.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 6,999 | 22.6% | |
Current liabilities | Rs m | 1,350 | 8,154 | 16.6% | |
Net working cap to sales | % | 6.2 | -5.2 | -120.4% | |
Current ratio | x | 1.2 | 0.9 | 136.5% | |
Inventory Days | Days | 3 | 13 | 19.6% | |
Debtors Days | Days | 537 | 6 | 9,712.1% | |
Net fixed assets | Rs m | 580 | 5,587 | 10.4% | |
Share capital | Rs m | 54 | 163 | 33.2% | |
"Free" reserves | Rs m | 391 | 2,397 | 16.3% | |
Net worth | Rs m | 445 | 2,560 | 17.4% | |
Long term debt | Rs m | 275 | 2,622 | 10.5% | |
Total assets | Rs m | 2,162 | 12,586 | 17.2% | |
Interest coverage | x | 1.8 | -0.8 | -226.0% | |
Debt to equity ratio | x | 0.6 | 1.0 | 60.3% | |
Sales to assets ratio | x | 1.7 | 1.8 | 97.2% | |
Return on assets | % | 7.7 | 4.8 | 161.4% | |
Return on equity | % | 12.3 | 1.2 | 1,046.7% | |
Return on capital | % | 27.9 | -8.8 | -318.6% | |
Exports to sales | % | 19.4 | 21.2 | 91.6% | |
Imports to sales | % | 1.1 | 2.0 | 55.7% | |
Exports (fob) | Rs m | 725 | 4,744 | 15.3% | |
Imports (cif) | Rs m | 42 | 447 | 9.3% | |
Fx inflow | Rs m | 725 | 4,744 | 15.3% | |
Fx outflow | Rs m | 42 | 447 | 9.3% | |
Net fx | Rs m | 684 | 4,297 | 15.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 1,201 | 8.3% | |
From Investments | Rs m | -173 | -1,193 | 14.5% | |
From Financial Activity | Rs m | 69 | -139 | -49.9% | |
Net Cashflow | Rs m | -5 | -36 | 13.4% |
Indian Promoters | % | 73.1 | 72.2 | 101.2% | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 27.4 | 98.5% | |
Shareholders | 4,766 | 13,345 | 35.7% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | RANE MADRAS |
---|---|---|
1-Day | -3.41% | -1.09% |
1-Month | -9.46% | -23.90% |
1-Year | -11.49% | -3.21% |
3-Year CAGR | 47.36% | 32.07% |
5-Year CAGR | 38.89% | 26.75% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the RANE MADRAS share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of RANE MADRAS the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of RANE MADRAS.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
RANE MADRAS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of RANE MADRAS.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.