AKAR TOOLS L | PORWAL AUTO | AKAR TOOLS L/ PORWAL AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 42.0 | 42.4% | View Chart |
P/BV | x | 2.5 | 1.3 | 199.0% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
AKAR TOOLS L PORWAL AUTO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
PORWAL AUTO Mar-24 |
AKAR TOOLS L/ PORWAL AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 70 | 242.4% | |
Low | Rs | 66 | 19 | 346.9% | |
Sales per share (Unadj.) | Rs | 346.4 | 96.9 | 357.4% | |
Earnings per share (Unadj.) | Rs | 5.1 | 2.6 | 199.4% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 6.4 | 138.4% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.2 | 41.6 | 99.2% | |
Shares outstanding (eoy) | m | 10.79 | 15.10 | 71.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.5 | 74.1% | |
Avg P/E ratio | x | 23.2 | 17.5 | 132.8% | |
P/CF ratio (eoy) | x | 13.3 | 7.0 | 191.3% | |
Price / Book Value ratio | x | 2.9 | 1.1 | 267.0% | |
Dividend payout | % | 11.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,273 | 673 | 189.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 128 | 342.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 1,464 | 255.4% | |
Other income | Rs m | 2 | 6 | 41.9% | |
Total revenues | Rs m | 3,741 | 1,470 | 254.5% | |
Gross profit | Rs m | 239 | 122 | 195.7% | |
Depreciation | Rs m | 40 | 58 | 69.9% | |
Interest | Rs m | 112 | 24 | 473.0% | |
Profit before tax | Rs m | 89 | 46 | 192.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 8 | 442.5% | |
Profit after tax | Rs m | 55 | 39 | 142.5% | |
Gross profit margin | % | 6.4 | 8.3 | 76.6% | |
Effective tax rate | % | 38.3 | 16.7 | 229.7% | |
Net profit margin | % | 1.5 | 2.6 | 55.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 253 | 624.6% | |
Current liabilities | Rs m | 1,350 | 219 | 615.3% | |
Net working cap to sales | % | 6.2 | 2.3 | 267.8% | |
Current ratio | x | 1.2 | 1.2 | 101.5% | |
Inventory Days | Days | 3 | 47 | 5.3% | |
Debtors Days | Days | 537 | 264 | 203.5% | |
Net fixed assets | Rs m | 580 | 595 | 97.6% | |
Share capital | Rs m | 54 | 151 | 35.7% | |
"Free" reserves | Rs m | 391 | 477 | 82.0% | |
Net worth | Rs m | 445 | 628 | 70.9% | |
Long term debt | Rs m | 275 | 1 | 25,213.8% | |
Total assets | Rs m | 2,162 | 848 | 255.0% | |
Interest coverage | x | 1.8 | 3.0 | 60.8% | |
Debt to equity ratio | x | 0.6 | 0 | 35,583.5% | |
Sales to assets ratio | x | 1.7 | 1.7 | 100.2% | |
Return on assets | % | 7.7 | 7.3 | 105.2% | |
Return on equity | % | 12.3 | 6.1 | 201.1% | |
Return on capital | % | 27.9 | 11.1 | 251.1% | |
Exports to sales | % | 19.4 | 0 | - | |
Imports to sales | % | 1.1 | 0 | 20,502.0% | |
Exports (fob) | Rs m | 725 | NA | - | |
Imports (cif) | Rs m | 42 | NA | 51,962.5% | |
Fx inflow | Rs m | 725 | 0 | - | |
Fx outflow | Rs m | 42 | 8 | 552.8% | |
Net fx | Rs m | 684 | -8 | -9,091.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 88 | 112.0% | |
From Investments | Rs m | -173 | -91 | 190.8% | |
From Financial Activity | Rs m | 69 | 3 | 2,703.1% | |
Net Cashflow | Rs m | -5 | 0 | -3,492.9% |
Indian Promoters | % | 73.1 | 37.2 | 196.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 62.8 | 42.9% | |
Shareholders | 4,766 | 7,965 | 59.8% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | PORWAL AUTO |
---|---|---|
1-Day | -3.41% | 0.10% |
1-Month | -9.46% | -17.99% |
1-Year | -11.49% | 4.78% |
3-Year CAGR | 47.36% | 31.94% |
5-Year CAGR | 38.89% | 22.54% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the PORWAL AUTO share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of PORWAL AUTO the stake stands at 37.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of PORWAL AUTO .
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
PORWAL AUTO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of PORWAL AUTO .
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.