AKAR TOOLS L | JAY YUSHIN | AKAR TOOLS L/ JAY YUSHIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 21.1 | 84.6% | View Chart |
P/BV | x | 2.5 | 2.6 | 97.8% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 140.3% |
AKAR TOOLS L JAY YUSHIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
JAY YUSHIN Mar-24 |
AKAR TOOLS L/ JAY YUSHIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 899 | 18.9% | |
Low | Rs | 66 | 520 | 12.8% | |
Sales per share (Unadj.) | Rs | 346.4 | 1,881.5 | 18.4% | |
Earnings per share (Unadj.) | Rs | 5.1 | 37.0 | 13.7% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 64.3 | 13.7% | |
Dividends per share (Unadj.) | Rs | 0.60 | 3.00 | 20.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 120.3% | |
Book value per share (Unadj.) | Rs | 41.2 | 283.3 | 14.6% | |
Shares outstanding (eoy) | m | 10.79 | 3.86 | 279.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.4 | 90.2% | |
Avg P/E ratio | x | 23.2 | 19.2 | 120.8% | |
P/CF ratio (eoy) | x | 13.3 | 11.0 | 120.9% | |
Price / Book Value ratio | x | 2.9 | 2.5 | 114.1% | |
Dividend payout | % | 11.8 | 8.1 | 145.3% | |
Avg Mkt Cap | Rs m | 1,273 | 2,742 | 46.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 675 | 64.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 7,263 | 51.5% | |
Other income | Rs m | 2 | 152 | 1.6% | |
Total revenues | Rs m | 3,741 | 7,415 | 50.4% | |
Gross profit | Rs m | 239 | 256 | 93.4% | |
Depreciation | Rs m | 40 | 105 | 38.4% | |
Interest | Rs m | 112 | 140 | 79.9% | |
Profit before tax | Rs m | 89 | 163 | 54.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 20 | 170.3% | |
Profit after tax | Rs m | 55 | 143 | 38.4% | |
Gross profit margin | % | 6.4 | 3.5 | 181.4% | |
Effective tax rate | % | 38.3 | 12.3 | 311.6% | |
Net profit margin | % | 1.5 | 2.0 | 74.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 1,761 | 89.8% | |
Current liabilities | Rs m | 1,350 | 1,974 | 68.4% | |
Net working cap to sales | % | 6.2 | -2.9 | -211.8% | |
Current ratio | x | 1.2 | 0.9 | 131.4% | |
Inventory Days | Days | 3 | 4 | 70.3% | |
Debtors Days | Days | 537 | 282 | 190.5% | |
Net fixed assets | Rs m | 580 | 1,897 | 30.6% | |
Share capital | Rs m | 54 | 39 | 139.6% | |
"Free" reserves | Rs m | 391 | 1,055 | 37.1% | |
Net worth | Rs m | 445 | 1,093 | 40.7% | |
Long term debt | Rs m | 275 | 351 | 78.2% | |
Total assets | Rs m | 2,162 | 3,657 | 59.1% | |
Interest coverage | x | 1.8 | 2.2 | 83.0% | |
Debt to equity ratio | x | 0.6 | 0.3 | 192.3% | |
Sales to assets ratio | x | 1.7 | 2.0 | 87.1% | |
Return on assets | % | 7.7 | 7.7 | 99.7% | |
Return on equity | % | 12.3 | 13.1 | 94.5% | |
Return on capital | % | 27.9 | 21.0 | 133.2% | |
Exports to sales | % | 19.4 | 0 | - | |
Imports to sales | % | 1.1 | 10.7 | 10.4% | |
Exports (fob) | Rs m | 725 | NA | - | |
Imports (cif) | Rs m | 42 | 778 | 5.3% | |
Fx inflow | Rs m | 725 | 15 | 4,746.3% | |
Fx outflow | Rs m | 42 | 849 | 4.9% | |
Net fx | Rs m | 684 | -834 | -82.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | -162 | -61.2% | |
From Investments | Rs m | -173 | -52 | 332.7% | |
From Financial Activity | Rs m | 69 | 213 | 32.6% | |
Net Cashflow | Rs m | -5 | -1 | 461.3% |
Indian Promoters | % | 73.1 | 36.8 | 198.4% | |
Foreign collaborators | % | 0.0 | 26.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 37.1 | 72.5% | |
Shareholders | 4,766 | 2,033 | 234.4% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | JAY YUSHIN |
---|---|---|
1-Day | -3.41% | -0.28% |
1-Month | -9.46% | -3.35% |
1-Year | -11.49% | -6.60% |
3-Year CAGR | 47.36% | 15.70% |
5-Year CAGR | 38.89% | 17.81% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the JAY YUSHIN share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of JAY YUSHIN the stake stands at 62.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of JAY YUSHIN.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
JAY YUSHIN paid Rs 3.0, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of JAY YUSHIN.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.