AKAR TOOLS L | HI-TECH GEARS | AKAR TOOLS L/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 25.3 | 70.3% | View Chart |
P/BV | x | 2.5 | 3.1 | 81.5% | View Chart |
Dividend Yield | % | 0.6 | 0.7 | 88.5% |
AKAR TOOLS L HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
HI-TECH GEARS Mar-24 |
AKAR TOOLS L/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 798 | 21.3% | |
Low | Rs | 66 | 243 | 27.3% | |
Sales per share (Unadj.) | Rs | 346.4 | 589.4 | 58.8% | |
Earnings per share (Unadj.) | Rs | 5.1 | 60.8 | 8.4% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 93.4 | 9.5% | |
Dividends per share (Unadj.) | Rs | 0.60 | 5.00 | 12.0% | |
Avg Dividend yield | % | 0.5 | 1.0 | 53.0% | |
Book value per share (Unadj.) | Rs | 41.2 | 247.9 | 16.6% | |
Shares outstanding (eoy) | m | 10.79 | 18.78 | 57.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.9 | 38.6% | |
Avg P/E ratio | x | 23.2 | 8.6 | 270.8% | |
P/CF ratio (eoy) | x | 13.3 | 5.6 | 239.5% | |
Price / Book Value ratio | x | 2.9 | 2.1 | 136.3% | |
Dividend payout | % | 11.8 | 8.2 | 143.4% | |
Avg Mkt Cap | Rs m | 1,273 | 9,777 | 13.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 1,967 | 22.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 11,069 | 33.8% | |
Other income | Rs m | 2 | 99 | 2.4% | |
Total revenues | Rs m | 3,741 | 11,168 | 33.5% | |
Gross profit | Rs m | 239 | 2,269 | 10.5% | |
Depreciation | Rs m | 40 | 612 | 6.6% | |
Interest | Rs m | 112 | 378 | 29.6% | |
Profit before tax | Rs m | 89 | 1,379 | 6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 237 | 14.4% | |
Profit after tax | Rs m | 55 | 1,143 | 4.8% | |
Gross profit margin | % | 6.4 | 20.5 | 31.2% | |
Effective tax rate | % | 38.3 | 17.2 | 223.4% | |
Net profit margin | % | 1.5 | 10.3 | 14.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 4,332 | 36.5% | |
Current liabilities | Rs m | 1,350 | 3,110 | 43.4% | |
Net working cap to sales | % | 6.2 | 11.0 | 56.3% | |
Current ratio | x | 1.2 | 1.4 | 84.1% | |
Inventory Days | Days | 3 | 9 | 28.7% | |
Debtors Days | Days | 537 | 66 | 812.9% | |
Net fixed assets | Rs m | 580 | 4,925 | 11.8% | |
Share capital | Rs m | 54 | 188 | 28.7% | |
"Free" reserves | Rs m | 391 | 4,468 | 8.7% | |
Net worth | Rs m | 445 | 4,656 | 9.6% | |
Long term debt | Rs m | 275 | 1,435 | 19.1% | |
Total assets | Rs m | 2,162 | 9,257 | 23.4% | |
Interest coverage | x | 1.8 | 4.7 | 38.6% | |
Debt to equity ratio | x | 0.6 | 0.3 | 200.5% | |
Sales to assets ratio | x | 1.7 | 1.2 | 144.6% | |
Return on assets | % | 7.7 | 16.4 | 46.9% | |
Return on equity | % | 12.3 | 24.5 | 50.3% | |
Return on capital | % | 27.9 | 28.8 | 96.8% | |
Exports to sales | % | 19.4 | 20.7 | 93.6% | |
Imports to sales | % | 1.1 | 0.8 | 145.8% | |
Exports (fob) | Rs m | 725 | 2,294 | 31.6% | |
Imports (cif) | Rs m | 42 | 84 | 49.2% | |
Fx inflow | Rs m | 725 | 2,294 | 31.6% | |
Fx outflow | Rs m | 42 | 523 | 7.9% | |
Net fx | Rs m | 684 | 1,771 | 38.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 1,175 | 8.4% | |
From Investments | Rs m | -173 | 1,433 | -12.1% | |
From Financial Activity | Rs m | 69 | -2,802 | -2.5% | |
Net Cashflow | Rs m | -5 | -195 | 2.5% |
Indian Promoters | % | 73.1 | 56.2 | 129.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 43.8 | 61.5% | |
Shareholders | 4,766 | 11,841 | 40.2% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | HI-TECH GEARS |
---|---|---|
1-Day | -3.41% | 2.98% |
1-Month | -9.46% | -5.51% |
1-Year | -11.49% | 62.06% |
3-Year CAGR | 47.36% | 52.31% |
5-Year CAGR | 38.89% | 35.38% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
HI-TECH GEARS paid Rs 5.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.