AKAR TOOLS L | GNA AXLES | AKAR TOOLS L/ GNA AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 17.7 | 100.8% | View Chart |
P/BV | x | 2.5 | 2.1 | 119.1% | View Chart |
Dividend Yield | % | 0.6 | 0.5 | 114.1% |
AKAR TOOLS L GNA AXLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
GNA AXLES Mar-24 |
AKAR TOOLS L/ GNA AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 582 | 29.2% | |
Low | Rs | 66 | 366 | 18.1% | |
Sales per share (Unadj.) | Rs | 346.4 | 350.9 | 98.7% | |
Earnings per share (Unadj.) | Rs | 5.1 | 23.3 | 21.9% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 35.7 | 24.7% | |
Dividends per share (Unadj.) | Rs | 0.60 | 2.00 | 30.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 120.5% | |
Book value per share (Unadj.) | Rs | 41.2 | 186.7 | 22.1% | |
Shares outstanding (eoy) | m | 10.79 | 42.93 | 25.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 25.2% | |
Avg P/E ratio | x | 23.2 | 20.3 | 113.9% | |
P/CF ratio (eoy) | x | 13.3 | 13.3 | 100.6% | |
Price / Book Value ratio | x | 2.9 | 2.5 | 112.8% | |
Dividend payout | % | 11.8 | 8.6 | 137.2% | |
Avg Mkt Cap | Rs m | 1,273 | 20,340 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 603 | 72.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 15,063 | 24.8% | |
Other income | Rs m | 2 | 24 | 9.9% | |
Total revenues | Rs m | 3,741 | 15,087 | 24.8% | |
Gross profit | Rs m | 239 | 1,973 | 12.1% | |
Depreciation | Rs m | 40 | 533 | 7.6% | |
Interest | Rs m | 112 | 115 | 96.8% | |
Profit before tax | Rs m | 89 | 1,348 | 6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 348 | 9.8% | |
Profit after tax | Rs m | 55 | 1,000 | 5.5% | |
Gross profit margin | % | 6.4 | 13.1 | 48.8% | |
Effective tax rate | % | 38.3 | 25.8 | 148.4% | |
Net profit margin | % | 1.5 | 6.6 | 22.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 8,374 | 18.9% | |
Current liabilities | Rs m | 1,350 | 3,879 | 34.8% | |
Net working cap to sales | % | 6.2 | 29.8 | 20.8% | |
Current ratio | x | 1.2 | 2.2 | 54.3% | |
Inventory Days | Days | 3 | 6 | 40.5% | |
Debtors Days | Days | 537 | 1,384 | 38.8% | |
Net fixed assets | Rs m | 580 | 3,780 | 15.4% | |
Share capital | Rs m | 54 | 429 | 12.6% | |
"Free" reserves | Rs m | 391 | 7,585 | 5.2% | |
Net worth | Rs m | 445 | 8,015 | 5.5% | |
Long term debt | Rs m | 275 | 291 | 94.4% | |
Total assets | Rs m | 2,162 | 12,154 | 17.8% | |
Interest coverage | x | 1.8 | 12.7 | 14.2% | |
Debt to equity ratio | x | 0.6 | 0 | 1,700.8% | |
Sales to assets ratio | x | 1.7 | 1.2 | 139.5% | |
Return on assets | % | 7.7 | 9.2 | 84.0% | |
Return on equity | % | 12.3 | 12.5 | 99.0% | |
Return on capital | % | 27.9 | 17.6 | 158.5% | |
Exports to sales | % | 19.4 | 46.7 | 41.5% | |
Imports to sales | % | 1.1 | 0 | - | |
Exports (fob) | Rs m | 725 | 7,039 | 10.3% | |
Imports (cif) | Rs m | 42 | NA | - | |
Fx inflow | Rs m | 725 | 7,762 | 9.3% | |
Fx outflow | Rs m | 42 | 604 | 6.9% | |
Net fx | Rs m | 684 | 7,158 | 9.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 984 | 10.1% | |
From Investments | Rs m | -173 | -856 | 20.3% | |
From Financial Activity | Rs m | 69 | -129 | -53.9% | |
Net Cashflow | Rs m | -5 | -1 | 611.3% |
Indian Promoters | % | 73.1 | 67.8 | 107.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.4 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 32.2 | 83.7% | |
Shareholders | 4,766 | 48,620 | 9.8% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GABRIEL INDIA FIEM INDUSTRIES LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | GNA AXLES |
---|---|---|
1-Day | -3.41% | -0.81% |
1-Month | -9.46% | -7.09% |
1-Year | -11.49% | -6.27% |
3-Year CAGR | 47.36% | 3.54% |
5-Year CAGR | 38.89% | 24.16% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the GNA AXLES share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of GNA AXLES the stake stands at 67.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of GNA AXLES.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
GNA AXLES paid Rs 2.0, and its dividend payout ratio stood at 8.6%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of GNA AXLES.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.