AKAR TOOLS L | AUTOLINE INDUST. | AKAR TOOLS L/ AUTOLINE INDUST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.8 | 18.8 | 94.8% | View Chart |
P/BV | x | 2.5 | 3.1 | 80.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
AKAR TOOLS L AUTOLINE INDUST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-24 |
AUTOLINE INDUST. Mar-24 |
AKAR TOOLS L/ AUTOLINE INDUST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 170 | 165 | 102.7% | |
Low | Rs | 66 | 61 | 108.0% | |
Sales per share (Unadj.) | Rs | 346.4 | 167.9 | 206.3% | |
Earnings per share (Unadj.) | Rs | 5.1 | 4.1 | 125.1% | |
Cash flow per share (Unadj.) | Rs | 8.8 | 7.6 | 116.0% | |
Dividends per share (Unadj.) | Rs | 0.60 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 41.2 | 33.4 | 123.5% | |
Shares outstanding (eoy) | m | 10.79 | 38.96 | 27.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.7 | 50.5% | |
Avg P/E ratio | x | 23.2 | 27.8 | 83.2% | |
P/CF ratio (eoy) | x | 13.3 | 14.9 | 89.8% | |
Price / Book Value ratio | x | 2.9 | 3.4 | 84.3% | |
Dividend payout | % | 11.8 | 0 | - | |
Avg Mkt Cap | Rs m | 1,273 | 4,415 | 28.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 437 | 404 | 108.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,738 | 6,542 | 57.1% | |
Other income | Rs m | 2 | 25 | 9.5% | |
Total revenues | Rs m | 3,741 | 6,566 | 57.0% | |
Gross profit | Rs m | 239 | 506 | 47.2% | |
Depreciation | Rs m | 40 | 138 | 29.2% | |
Interest | Rs m | 112 | 230 | 48.5% | |
Profit before tax | Rs m | 89 | 163 | 54.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 34 | 4 | 860.5% | |
Profit after tax | Rs m | 55 | 159 | 34.6% | |
Gross profit margin | % | 6.4 | 7.7 | 82.6% | |
Effective tax rate | % | 38.3 | 2.4 | 1,571.0% | |
Net profit margin | % | 1.5 | 2.4 | 60.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,582 | 3,173 | 49.9% | |
Current liabilities | Rs m | 1,350 | 3,204 | 42.1% | |
Net working cap to sales | % | 6.2 | -0.5 | -1,352.5% | |
Current ratio | x | 1.2 | 1.0 | 118.3% | |
Inventory Days | Days | 3 | 26 | 9.7% | |
Debtors Days | Days | 537 | 637 | 84.4% | |
Net fixed assets | Rs m | 580 | 2,480 | 23.4% | |
Share capital | Rs m | 54 | 390 | 13.8% | |
"Free" reserves | Rs m | 391 | 911 | 42.9% | |
Net worth | Rs m | 445 | 1,300 | 34.2% | |
Long term debt | Rs m | 275 | 526 | 52.3% | |
Total assets | Rs m | 2,162 | 5,654 | 38.2% | |
Interest coverage | x | 1.8 | 1.7 | 105.4% | |
Debt to equity ratio | x | 0.6 | 0.4 | 152.9% | |
Sales to assets ratio | x | 1.7 | 1.2 | 149.4% | |
Return on assets | % | 7.7 | 6.9 | 112.1% | |
Return on equity | % | 12.3 | 12.2 | 101.3% | |
Return on capital | % | 27.9 | 21.5 | 129.7% | |
Exports to sales | % | 19.4 | 0.4 | 4,540.7% | |
Imports to sales | % | 1.1 | 0.9 | 118.3% | |
Exports (fob) | Rs m | 725 | 28 | 2,594.8% | |
Imports (cif) | Rs m | 42 | 62 | 67.6% | |
Fx inflow | Rs m | 725 | 28 | 2,594.8% | |
Fx outflow | Rs m | 42 | 62 | 67.6% | |
Net fx | Rs m | 684 | -34 | -2,037.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99 | 192 | 51.6% | |
From Investments | Rs m | -173 | -545 | 31.8% | |
From Financial Activity | Rs m | 69 | 354 | 19.6% | |
Net Cashflow | Rs m | -5 | 1 | -752.3% |
Indian Promoters | % | 73.1 | 33.4 | 218.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 19.3 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 66.6 | 40.4% | |
Shareholders | 4,766 | 31,611 | 15.1% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | AUTOLINE IND |
---|---|---|
1-Day | -3.41% | 0.78% |
1-Month | -9.46% | -0.81% |
1-Year | -11.49% | 5.50% |
3-Year CAGR | 47.36% | 20.40% |
5-Year CAGR | 38.89% | 32.91% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the AUTOLINE IND share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of AUTOLINE IND the stake stands at 33.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of AUTOLINE IND.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.6 per share. This amounted to a Dividend Payout ratio of 11.8%.
AUTOLINE IND paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of AUTOLINE IND.
For a sector overview, read our auto ancillaries sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.