KANORIA ENERGY & INFRASTRUCTURE | VISAKA INDUSTRIES | KANORIA ENERGY & INFRASTRUCTURE/ VISAKA INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | -61.7 | - | View Chart |
P/BV | x | 3.0 | 1.0 | 293.9% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 28.0% |
KANORIA ENERGY & INFRASTRUCTURE VISAKA INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
VISAKA INDUSTRIES Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ VISAKA INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 178 | 23.4% | |
Low | Rs | 16 | 69 | 23.3% | |
Sales per share (Unadj.) | Rs | 40.8 | 176.7 | 23.1% | |
Earnings per share (Unadj.) | Rs | 0.9 | 0.1 | 926.0% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 6.9 | 19.3% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0.50 | 10.0% | |
Avg Dividend yield | % | 0.2 | 0.4 | 42.8% | |
Book value per share (Unadj.) | Rs | 10.6 | 87.1 | 12.1% | |
Shares outstanding (eoy) | m | 85.29 | 86.40 | 98.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.7 | 101.2% | |
Avg P/E ratio | x | 31.3 | 1,241.5 | 2.5% | |
P/CF ratio (eoy) | x | 21.6 | 17.8 | 121.1% | |
Price / Book Value ratio | x | 2.7 | 1.4 | 192.2% | |
Dividend payout | % | 5.4 | 502.4 | 1.1% | |
Avg Mkt Cap | Rs m | 2,459 | 10,671 | 23.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 1,335 | 20.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 15,266 | 22.8% | |
Other income | Rs m | 12 | 108 | 11.4% | |
Total revenues | Rs m | 3,490 | 15,374 | 22.7% | |
Gross profit | Rs m | 258 | 877 | 29.4% | |
Depreciation | Rs m | 35 | 589 | 6.0% | |
Interest | Rs m | 129 | 366 | 35.3% | |
Profit before tax | Rs m | 105 | 30 | 352.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 21 | 125.8% | |
Profit after tax | Rs m | 79 | 9 | 914.1% | |
Gross profit margin | % | 7.4 | 5.7 | 129.0% | |
Effective tax rate | % | 25.5 | 71.3 | 35.7% | |
Net profit margin | % | 2.3 | 0.1 | 4,014.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 6,903 | 28.2% | |
Current liabilities | Rs m | 1,588 | 5,191 | 30.6% | |
Net working cap to sales | % | 10.3 | 11.2 | 91.9% | |
Current ratio | x | 1.2 | 1.3 | 92.2% | |
Inventory Days | Days | 5 | 6 | 75.2% | |
Debtors Days | Days | 181 | 334 | 54.3% | |
Net fixed assets | Rs m | 1,027 | 8,049 | 12.8% | |
Share capital | Rs m | 441 | 173 | 254.9% | |
"Free" reserves | Rs m | 461 | 7,353 | 6.3% | |
Net worth | Rs m | 902 | 7,526 | 12.0% | |
Long term debt | Rs m | 290 | 2,069 | 14.0% | |
Total assets | Rs m | 2,974 | 14,952 | 19.9% | |
Interest coverage | x | 1.8 | 1.1 | 167.8% | |
Debt to equity ratio | x | 0.3 | 0.3 | 116.9% | |
Sales to assets ratio | x | 1.2 | 1.0 | 114.5% | |
Return on assets | % | 7.0 | 2.5 | 279.0% | |
Return on equity | % | 8.7 | 0.1 | 7,629.0% | |
Return on capital | % | 19.7 | 4.1 | 477.1% | |
Exports to sales | % | 0 | 6.6 | 0.0% | |
Imports to sales | % | 44.8 | 25.5 | 175.8% | |
Exports (fob) | Rs m | NA | 1,006 | 0.0% | |
Imports (cif) | Rs m | 1,559 | 3,893 | 40.0% | |
Fx inflow | Rs m | 0 | 1,006 | 0.0% | |
Fx outflow | Rs m | 1,559 | 4,059 | 38.4% | |
Net fx | Rs m | -1,559 | -3,053 | 51.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 32 | -39.4% | |
From Investments | Rs m | -54 | -892 | 6.1% | |
From Financial Activity | Rs m | 68 | 930 | 7.3% | |
Net Cashflow | Rs m | 1 | 70 | 1.7% |
Indian Promoters | % | 74.0 | 48.4 | 152.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 51.6 | 50.5% | |
Shareholders | 6,167 | 51,313 | 12.0% | ||
Pledged promoter(s) holding | % | 0.0 | 12.3 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | VISAKA IND. |
---|---|---|
1-Day | -1.98% | -1.80% |
1-Month | -16.44% | -14.27% |
1-Year | 23.77% | 3.61% |
3-Year CAGR | 30.44% | -8.35% |
5-Year CAGR | 31.43% | 12.82% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the VISAKA IND. share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of VISAKA IND. the stake stands at 48.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of VISAKA IND..
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
VISAKA IND. paid Rs 0.5, and its dividend payout ratio stood at 502.4%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of VISAKA IND..
For a sector overview, read our cement sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.