KANORIA ENERGY & INFRASTRUCTURE | STAR CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ STAR CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | 35.4 | 146.0% | View Chart |
P/BV | x | 3.0 | 2.6 | 117.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE STAR CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
STAR CEMENT Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ STAR CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 242 | 17.2% | |
Low | Rs | 16 | 110 | 14.6% | |
Sales per share (Unadj.) | Rs | 40.8 | 72.0 | 56.6% | |
Earnings per share (Unadj.) | Rs | 0.9 | 7.3 | 12.6% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 10.9 | 12.2% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 10.6 | 67.1 | 15.8% | |
Shares outstanding (eoy) | m | 85.29 | 404.18 | 21.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.4 | 29.0% | |
Avg P/E ratio | x | 31.3 | 24.1 | 130.0% | |
P/CF ratio (eoy) | x | 21.6 | 16.1 | 134.4% | |
Price / Book Value ratio | x | 2.7 | 2.6 | 104.0% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 2,459 | 71,035 | 3.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 2,148 | 13.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 29,107 | 11.9% | |
Other income | Rs m | 12 | 265 | 4.7% | |
Total revenues | Rs m | 3,490 | 29,371 | 11.9% | |
Gross profit | Rs m | 258 | 5,563 | 4.6% | |
Depreciation | Rs m | 35 | 1,466 | 2.4% | |
Interest | Rs m | 129 | 126 | 102.6% | |
Profit before tax | Rs m | 105 | 4,236 | 2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 1,285 | 2.1% | |
Profit after tax | Rs m | 79 | 2,951 | 2.7% | |
Gross profit margin | % | 7.4 | 19.1 | 38.8% | |
Effective tax rate | % | 25.5 | 30.3 | 83.9% | |
Net profit margin | % | 2.3 | 10.1 | 22.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 7,657 | 25.4% | |
Current liabilities | Rs m | 1,588 | 7,810 | 20.3% | |
Net working cap to sales | % | 10.3 | -0.5 | -1,958.0% | |
Current ratio | x | 1.2 | 1.0 | 125.0% | |
Inventory Days | Days | 5 | 20 | 24.5% | |
Debtors Days | Days | 181 | 189 | 95.9% | |
Net fixed assets | Rs m | 1,027 | 25,966 | 4.0% | |
Share capital | Rs m | 441 | 404 | 109.2% | |
"Free" reserves | Rs m | 461 | 26,697 | 1.7% | |
Net worth | Rs m | 902 | 27,101 | 3.3% | |
Long term debt | Rs m | 290 | 721 | 40.2% | |
Total assets | Rs m | 2,974 | 33,623 | 8.8% | |
Interest coverage | x | 1.8 | 34.6 | 5.2% | |
Debt to equity ratio | x | 0.3 | 0 | 1,208.0% | |
Sales to assets ratio | x | 1.2 | 0.9 | 135.1% | |
Return on assets | % | 7.0 | 9.2 | 76.4% | |
Return on equity | % | 8.7 | 10.9 | 80.0% | |
Return on capital | % | 19.7 | 15.7 | 125.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 44.8 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,559 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,559 | 81 | 1,928.5% | |
Net fx | Rs m | -1,559 | -81 | 1,928.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 4,897 | -0.3% | |
From Investments | Rs m | -54 | -6,501 | 0.8% | |
From Financial Activity | Rs m | 68 | 865 | 7.9% | |
Net Cashflow | Rs m | 1 | -738 | -0.2% |
Indian Promoters | % | 74.0 | 66.5 | 111.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 6.3 | - | |
FIIs | % | 0.0 | 1.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 33.5 | 77.7% | |
Shareholders | 6,167 | 65,627 | 9.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.6 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | STAR CEMENT |
---|---|---|
1-Day | -1.98% | -3.32% |
1-Month | -16.44% | -16.08% |
1-Year | 23.77% | 2.24% |
3-Year CAGR | 30.44% | 21.79% |
5-Year CAGR | 31.43% | 12.31% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the STAR CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of STAR CEMENT the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of STAR CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
STAR CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of STAR CEMENT.
For a sector overview, read our cement sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.