KANORIA ENERGY & INFRASTRUCTURE | ORIENT CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ ORIENT CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 51.7 | 43.6 | 118.5% | View Chart |
P/BV | x | 3.0 | 3.8 | 79.8% | View Chart |
Dividend Yield | % | 0.2 | 0.7 | 22.4% |
KANORIA ENERGY & INFRASTRUCTURE ORIENT CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
ORIENT CEMENT Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ ORIENT CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 294 | 14.2% | |
Low | Rs | 16 | 111 | 14.5% | |
Sales per share (Unadj.) | Rs | 40.8 | 155.5 | 26.2% | |
Earnings per share (Unadj.) | Rs | 0.9 | 8.5 | 10.8% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 15.8 | 8.4% | |
Dividends per share (Unadj.) | Rs | 0.05 | 2.25 | 2.2% | |
Avg Dividend yield | % | 0.2 | 1.1 | 15.6% | |
Book value per share (Unadj.) | Rs | 10.6 | 85.0 | 12.4% | |
Shares outstanding (eoy) | m | 85.29 | 204.87 | 41.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.3 | 54.3% | |
Avg P/E ratio | x | 31.3 | 23.7 | 131.9% | |
P/CF ratio (eoy) | x | 21.6 | 12.8 | 168.9% | |
Price / Book Value ratio | x | 2.7 | 2.4 | 114.5% | |
Dividend payout | % | 5.4 | 26.4 | 20.6% | |
Avg Mkt Cap | Rs m | 2,459 | 41,460 | 5.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 1,836 | 15.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 31,851 | 10.9% | |
Other income | Rs m | 12 | 155 | 7.9% | |
Total revenues | Rs m | 3,490 | 32,006 | 10.9% | |
Gross profit | Rs m | 258 | 4,492 | 5.7% | |
Depreciation | Rs m | 35 | 1,492 | 2.4% | |
Interest | Rs m | 129 | 342 | 37.9% | |
Profit before tax | Rs m | 105 | 2,814 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 1,066 | 2.5% | |
Profit after tax | Rs m | 79 | 1,749 | 4.5% | |
Gross profit margin | % | 7.4 | 14.1 | 52.5% | |
Effective tax rate | % | 25.5 | 37.9 | 67.2% | |
Net profit margin | % | 2.3 | 5.5 | 41.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 6,850 | 28.4% | |
Current liabilities | Rs m | 1,588 | 5,905 | 26.9% | |
Net working cap to sales | % | 10.3 | 3.0 | 347.5% | |
Current ratio | x | 1.2 | 1.2 | 105.7% | |
Inventory Days | Days | 5 | 7 | 70.3% | |
Debtors Days | Days | 181 | 257 | 70.6% | |
Net fixed assets | Rs m | 1,027 | 21,704 | 4.7% | |
Share capital | Rs m | 441 | 205 | 215.5% | |
"Free" reserves | Rs m | 461 | 17,214 | 2.7% | |
Net worth | Rs m | 902 | 17,418 | 5.2% | |
Long term debt | Rs m | 290 | 705 | 41.1% | |
Total assets | Rs m | 2,974 | 28,554 | 10.4% | |
Interest coverage | x | 1.8 | 9.2 | 19.7% | |
Debt to equity ratio | x | 0.3 | 0 | 793.9% | |
Sales to assets ratio | x | 1.2 | 1.1 | 104.8% | |
Return on assets | % | 7.0 | 7.3 | 95.5% | |
Return on equity | % | 8.7 | 10.0 | 86.8% | |
Return on capital | % | 19.7 | 17.4 | 113.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 44.8 | 5.7 | 787.8% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,559 | 1,812 | 86.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,559 | 1,812 | 86.0% | |
Net fx | Rs m | -1,559 | -1,812 | 86.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 4,259 | -0.3% | |
From Investments | Rs m | -54 | -853 | 6.3% | |
From Financial Activity | Rs m | 68 | -3,336 | -2.0% | |
Net Cashflow | Rs m | 1 | 70 | 1.8% |
Indian Promoters | % | 74.0 | 37.9 | 195.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 23.5 | - | |
FIIs | % | 0.0 | 6.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 62.1 | 41.9% | |
Shareholders | 6,167 | 91,853 | 6.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | ORIENT CEMENT |
---|---|---|
1-Day | -1.98% | -3.98% |
1-Month | -16.44% | -7.98% |
1-Year | 23.77% | 39.67% |
3-Year CAGR | 30.44% | 27.29% |
5-Year CAGR | 31.43% | 33.67% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the ORIENT CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of ORIENT CEMENT the stake stands at 37.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of ORIENT CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
ORIENT CEMENT paid Rs 2.3, and its dividend payout ratio stood at 26.4%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of ORIENT CEMENT.
For a sector overview, read our cement sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.