KANORIA ENERGY & INFRASTRUCTURE | ACC | KANORIA ENERGY & INFRASTRUCTURE/ ACC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.7 | 19.3 | 262.6% | View Chart |
P/BV | x | 3.0 | 2.4 | 124.1% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 44.2% |
KANORIA ENERGY & INFRASTRUCTURE ACC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-24 |
ACC Mar-24 |
KANORIA ENERGY & INFRASTRUCTURE/ ACC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 42 | 2,760 | 1.5% | |
Low | Rs | 16 | 1,653 | 1.0% | |
Sales per share (Unadj.) | Rs | 40.8 | 1,062.8 | 3.8% | |
Earnings per share (Unadj.) | Rs | 0.9 | 124.4 | 0.7% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 171.4 | 0.8% | |
Dividends per share (Unadj.) | Rs | 0.05 | 7.50 | 0.7% | |
Avg Dividend yield | % | 0.2 | 0.3 | 51.0% | |
Book value per share (Unadj.) | Rs | 10.6 | 869.6 | 1.2% | |
Shares outstanding (eoy) | m | 85.29 | 187.79 | 45.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 2.1 | 34.1% | |
Avg P/E ratio | x | 31.3 | 17.7 | 176.4% | |
P/CF ratio (eoy) | x | 21.6 | 12.9 | 167.9% | |
Price / Book Value ratio | x | 2.7 | 2.5 | 107.4% | |
Dividend payout | % | 5.4 | 6.0 | 90.0% | |
Avg Mkt Cap | Rs m | 2,459 | 414,306 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 279 | 7,372 | 3.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,478 | 199,589 | 1.7% | |
Other income | Rs m | 12 | 4,929 | 0.2% | |
Total revenues | Rs m | 3,490 | 204,518 | 1.7% | |
Gross profit | Rs m | 258 | 33,041 | 0.8% | |
Depreciation | Rs m | 35 | 8,831 | 0.4% | |
Interest | Rs m | 129 | 1,546 | 8.4% | |
Profit before tax | Rs m | 105 | 27,593 | 0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 27 | 4,228 | 0.6% | |
Profit after tax | Rs m | 79 | 23,365 | 0.3% | |
Gross profit margin | % | 7.4 | 16.6 | 44.7% | |
Effective tax rate | % | 25.5 | 15.3 | 166.2% | |
Net profit margin | % | 2.3 | 11.7 | 19.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,947 | 97,043 | 2.0% | |
Current liabilities | Rs m | 1,588 | 60,968 | 2.6% | |
Net working cap to sales | % | 10.3 | 18.1 | 57.1% | |
Current ratio | x | 1.2 | 1.6 | 77.0% | |
Inventory Days | Days | 5 | 62 | 7.8% | |
Debtors Days | Days | 181 | 2 | 11,987.9% | |
Net fixed assets | Rs m | 1,027 | 136,595 | 0.8% | |
Share capital | Rs m | 441 | 1,880 | 23.5% | |
"Free" reserves | Rs m | 461 | 161,417 | 0.3% | |
Net worth | Rs m | 902 | 163,297 | 0.6% | |
Long term debt | Rs m | 290 | 0 | - | |
Total assets | Rs m | 2,974 | 233,856 | 1.3% | |
Interest coverage | x | 1.8 | 18.9 | 9.6% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 137.0% | |
Return on assets | % | 7.0 | 10.7 | 65.6% | |
Return on equity | % | 8.7 | 14.3 | 60.9% | |
Return on capital | % | 19.7 | 17.8 | 110.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 44.8 | 1.8 | 2,442.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,559 | 3,664 | 42.6% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 1,559 | 3,664 | 42.6% | |
Net fx | Rs m | -1,559 | -3,664 | 42.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -13 | 29,951 | -0.0% | |
From Investments | Rs m | -54 | -12,451 | 0.4% | |
From Financial Activity | Rs m | 68 | -4,432 | -1.5% | |
Net Cashflow | Rs m | 1 | 13,473 | 0.0% |
Indian Promoters | % | 74.0 | 50.1 | 147.8% | |
Foreign collaborators | % | 0.0 | 6.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 30.1 | - | |
FIIs | % | 0.0 | 5.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 43.3 | 60.1% | |
Shareholders | 6,167 | 186,393 | 3.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT HEIDELBERG CEMENT NUVOCO VISTAS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | ACC |
---|---|---|
1-Day | -1.99% | 3.17% |
1-Month | -14.87% | -6.96% |
1-Year | 22.01% | 15.09% |
3-Year CAGR | 29.57% | -4.16% |
5-Year CAGR | 29.63% | 7.29% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the ACC share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of ACC the stake stands at 56.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of ACC.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 5.4%.
ACC paid Rs 7.5, and its dividend payout ratio stood at 6.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of ACC.
For a sector overview, read our cement sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.