AEGIS LOGISTICS | TARA CHAND LOGISTICS SOLUTIONS | AEGIS LOGISTICS/ TARA CHAND LOGISTICS SOLUTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.2 | 28.7 | 139.8% | View Chart |
P/BV | x | 7.2 | 6.6 | 110.1% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
AEGIS LOGISTICS TARA CHAND LOGISTICS SOLUTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-24 |
TARA CHAND LOGISTICS SOLUTIONS Mar-24 |
AEGIS LOGISTICS/ TARA CHAND LOGISTICS SOLUTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 214 | 220.2% | |
Low | Rs | 280 | 79 | 352.4% | |
Sales per share (Unadj.) | Rs | 200.7 | 96.5 | 208.1% | |
Earnings per share (Unadj.) | Rs | 19.2 | 10.6 | 180.2% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 30.0 | 76.7% | |
Dividends per share (Unadj.) | Rs | 6.50 | 0 | - | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.0 | 61.8 | 179.5% | |
Shares outstanding (eoy) | m | 351.00 | 15.18 | 2,312.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.5 | 123.1% | |
Avg P/E ratio | x | 19.6 | 13.8 | 142.1% | |
P/CF ratio (eoy) | x | 16.3 | 4.9 | 333.7% | |
Price / Book Value ratio | x | 3.4 | 2.4 | 142.7% | |
Dividend payout | % | 33.9 | 0 | - | |
Avg Mkt Cap | Rs m | 131,836 | 2,227 | 5,921.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,012 | 222 | 455.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,459 | 1,464 | 4,811.4% | |
Other income | Rs m | 1,896 | 28 | 6,687.4% | |
Total revenues | Rs m | 72,355 | 1,493 | 4,847.1% | |
Gross profit | Rs m | 9,227 | 555 | 1,662.1% | |
Depreciation | Rs m | 1,353 | 294 | 460.5% | |
Interest | Rs m | 1,158 | 73 | 1,590.9% | |
Profit before tax | Rs m | 8,613 | 217 | 3,968.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,891 | 56 | 3,393.2% | |
Profit after tax | Rs m | 6,722 | 161 | 4,166.6% | |
Gross profit margin | % | 13.1 | 37.9 | 34.5% | |
Effective tax rate | % | 22.0 | 25.7 | 85.5% | |
Net profit margin | % | 9.5 | 11.0 | 86.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,496 | 622 | 4,580.0% | |
Current liabilities | Rs m | 10,432 | 505 | 2,066.1% | |
Net working cap to sales | % | 25.6 | 8.0 | 320.1% | |
Current ratio | x | 2.7 | 1.2 | 221.7% | |
Inventory Days | Days | 18 | 34 | 53.5% | |
Debtors Days | Days | 266 | 1,317 | 20.2% | |
Net fixed assets | Rs m | 49,960 | 1,941 | 2,573.4% | |
Share capital | Rs m | 351 | 152 | 231.3% | |
"Free" reserves | Rs m | 38,592 | 787 | 4,906.4% | |
Net worth | Rs m | 38,944 | 938 | 4,150.3% | |
Long term debt | Rs m | 14,322 | 475 | 3,016.0% | |
Total assets | Rs m | 78,457 | 2,570 | 3,052.6% | |
Interest coverage | x | 8.4 | 4.0 | 211.9% | |
Debt to equity ratio | x | 0.4 | 0.5 | 72.7% | |
Sales to assets ratio | x | 0.9 | 0.6 | 157.6% | |
Return on assets | % | 10.0 | 9.1 | 110.3% | |
Return on equity | % | 17.3 | 17.2 | 100.4% | |
Return on capital | % | 18.3 | 20.5 | 89.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 26.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 18,554 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 18,554 | 0 | - | |
Net fx | Rs m | -18,554 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,555 | 462 | 1,418.0% | |
From Investments | Rs m | -7,122 | -553 | 1,288.1% | |
From Financial Activity | Rs m | 2,564 | -23 | -11,192.9% | |
Net Cashflow | Rs m | 1,998 | -113 | -1,760.7% |
Indian Promoters | % | 0.0 | 69.6 | - | |
Foreign collaborators | % | 58.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 0.0 | - | |
FIIs | % | 17.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 30.4 | 137.9% | |
Shareholders | 74,810 | 8,573 | 872.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Aegis Logistics | TARA CHAND LOGISTICS SOLUTIONS |
---|---|---|
1-Day | -4.65% | -1.40% |
1-Month | 7.90% | 7.90% |
1-Year | 156.01% | 110.83% |
3-Year CAGR | 60.33% | 112.95% |
5-Year CAGR | 34.07% | 65.95% |
* Compound Annual Growth Rate
Here are more details on the Aegis Logistics share price and the TARA CHAND LOGISTICS SOLUTIONS share price.
Moving on to shareholding structures...
The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of TARA CHAND LOGISTICS SOLUTIONS the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of TARA CHAND LOGISTICS SOLUTIONS.
Finally, a word on dividends...
In the most recent financial year, Aegis Logistics paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 33.9%.
TARA CHAND LOGISTICS SOLUTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Aegis Logistics, and the dividend history of TARA CHAND LOGISTICS SOLUTIONS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.