AEGIS LOGISTICS | SHREE VASU LOGISTICS | AEGIS LOGISTICS/ SHREE VASU LOGISTICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.2 | 183.0 | 21.9% | View Chart |
P/BV | x | 7.2 | 12.2 | 59.1% | View Chart |
Dividend Yield | % | 0.8 | 0.0 | - |
AEGIS LOGISTICS SHREE VASU LOGISTICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AEGIS LOGISTICS Mar-24 |
SHREE VASU LOGISTICS Mar-23 |
AEGIS LOGISTICS/ SHREE VASU LOGISTICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 471 | 165 | 285.6% | |
Low | Rs | 280 | 75 | 371.7% | |
Sales per share (Unadj.) | Rs | 200.7 | 87.6 | 229.1% | |
Earnings per share (Unadj.) | Rs | 19.2 | 1.8 | 1,073.1% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 15.4 | 149.0% | |
Dividends per share (Unadj.) | Rs | 6.50 | 0 | - | |
Avg Dividend yield | % | 1.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 111.0 | 24.6 | 451.2% | |
Shares outstanding (eoy) | m | 351.00 | 11.47 | 3,060.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.4 | 136.5% | |
Avg P/E ratio | x | 19.6 | 67.3 | 29.1% | |
P/CF ratio (eoy) | x | 16.3 | 7.8 | 209.9% | |
Price / Book Value ratio | x | 3.4 | 4.9 | 69.3% | |
Dividend payout | % | 33.9 | 0 | - | |
Avg Mkt Cap | Rs m | 131,836 | 1,378 | 9,568.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,012 | 152 | 665.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 70,459 | 1,005 | 7,012.0% | |
Other income | Rs m | 1,896 | 13 | 14,254.7% | |
Total revenues | Rs m | 72,355 | 1,018 | 7,106.6% | |
Gross profit | Rs m | 9,227 | 259 | 3,569.6% | |
Depreciation | Rs m | 1,353 | 157 | 863.5% | |
Interest | Rs m | 1,158 | 84 | 1,381.3% | |
Profit before tax | Rs m | 8,613 | 31 | 27,482.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,891 | 11 | 17,412.6% | |
Profit after tax | Rs m | 6,722 | 20 | 32,838.5% | |
Gross profit margin | % | 13.1 | 25.7 | 50.9% | |
Effective tax rate | % | 22.0 | 34.7 | 63.3% | |
Net profit margin | % | 9.5 | 2.0 | 468.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,496 | 278 | 10,234.7% | |
Current liabilities | Rs m | 10,432 | 337 | 3,095.5% | |
Net working cap to sales | % | 25.6 | -5.8 | -439.9% | |
Current ratio | x | 2.7 | 0.8 | 330.6% | |
Inventory Days | Days | 18 | 22 | 83.5% | |
Debtors Days | Days | 266 | 538 | 49.4% | |
Net fixed assets | Rs m | 49,960 | 1,108 | 4,509.2% | |
Share capital | Rs m | 351 | 115 | 306.2% | |
"Free" reserves | Rs m | 38,592 | 167 | 23,058.2% | |
Net worth | Rs m | 38,944 | 282 | 13,808.3% | |
Long term debt | Rs m | 14,322 | 251 | 5,701.7% | |
Total assets | Rs m | 78,457 | 1,386 | 5,659.1% | |
Interest coverage | x | 8.4 | 1.4 | 614.3% | |
Debt to equity ratio | x | 0.4 | 0.9 | 41.3% | |
Sales to assets ratio | x | 0.9 | 0.7 | 123.9% | |
Return on assets | % | 10.0 | 7.5 | 133.5% | |
Return on equity | % | 17.3 | 7.3 | 237.8% | |
Return on capital | % | 18.3 | 21.6 | 84.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 26.3 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 18,554 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 18,554 | 0 | - | |
Net fx | Rs m | -18,554 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,555 | 220 | 2,973.5% | |
From Investments | Rs m | -7,122 | -122 | 5,834.6% | |
From Financial Activity | Rs m | 2,564 | -97 | -2,643.3% | |
Net Cashflow | Rs m | 1,998 | 1 | 143,730.9% |
Indian Promoters | % | 0.0 | 73.2 | - | |
Foreign collaborators | % | 58.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.6 | 0.0 | - | |
FIIs | % | 17.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.9 | 26.8 | 156.2% | |
Shareholders | 74,810 | 1,378 | 5,428.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AEGIS LOGISTICS With: ALLCARGO LOGISTIC TCI EXPRESS TRANSPORT CORP MAHINDRA LOGISTICS SNOWMAN LOGISTICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Aegis Logistics | SHREE VASU LOGISTICS |
---|---|---|
1-Day | -4.65% | 0.00% |
1-Month | 7.90% | 0.00% |
1-Year | 156.01% | 0.00% |
3-Year CAGR | 60.33% | 63.39% |
5-Year CAGR | 34.07% | 33.49% |
* Compound Annual Growth Rate
Here are more details on the Aegis Logistics share price and the SHREE VASU LOGISTICS share price.
Moving on to shareholding structures...
The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of SHREE VASU LOGISTICS the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of SHREE VASU LOGISTICS.
Finally, a word on dividends...
In the most recent financial year, Aegis Logistics paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 33.9%.
SHREE VASU LOGISTICS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Aegis Logistics, and the dividend history of SHREE VASU LOGISTICS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.