Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADVAIT INFRATECH vs HLE GLASCOAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADVAIT INFRATECH HLE GLASCOAT ADVAIT INFRATECH/
HLE GLASCOAT
 
P/E (TTM) x 67.9 59.9 113.4% View Chart
P/BV x 22.5 5.8 385.3% View Chart
Dividend Yield % 0.1 0.3 31.8%  

Financials

 ADVAIT INFRATECH   HLE GLASCOAT
EQUITY SHARE DATA
    ADVAIT INFRATECH
Mar-24
HLE GLASCOAT
Mar-24
ADVAIT INFRATECH/
HLE GLASCOAT
5-Yr Chart
Click to enlarge
High Rs1,618699 231.6%   
Low Rs270405 66.8%   
Sales per share (Unadj.) Rs204.8140.6 145.6%  
Earnings per share (Unadj.) Rs21.56.5 329.0%  
Cash flow per share (Unadj.) Rs24.010.3 233.4%  
Dividends per share (Unadj.) Rs1.501.10 136.4%  
Avg Dividend yield %0.20.2 79.7%  
Book value per share (Unadj.) Rs72.061.1 117.9%  
Shares outstanding (eoy) m10.2068.27 14.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.63.9 117.5%   
Avg P/E ratio x44.084.6 52.0%  
P/CF ratio (eoy) x39.353.6 73.3%  
Price / Book Value ratio x13.19.0 145.1%  
Dividend payout %7.016.9 41.4%   
Avg Mkt Cap Rs m9,63137,667 25.6%   
No. of employees `000NANA-   
Total wages/salary Rs m971,774 5.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,0889,599 21.8%  
Other income Rs m2988 32.6%   
Total revenues Rs m2,1179,687 21.9%   
Gross profit Rs m3621,122 32.2%  
Depreciation Rs m26258 10.2%   
Interest Rs m69329 21.1%   
Profit before tax Rs m295623 47.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m76178 42.6%   
Profit after tax Rs m219445 49.2%  
Gross profit margin %17.311.7 148.2%  
Effective tax rate %25.728.6 90.1%   
Net profit margin %10.54.6 225.9%  
BALANCE SHEET DATA
Current assets Rs m1,3696,203 22.1%   
Current liabilities Rs m1,0614,873 21.8%   
Net working cap to sales %14.813.9 106.6%  
Current ratio x1.31.3 101.4%  
Inventory Days Days348 429.1%  
Debtors Days Days753902 83.5%  
Net fixed assets Rs m6225,816 10.7%   
Share capital Rs m102140 72.7%   
"Free" reserves Rs m6324,028 15.7%   
Net worth Rs m7344,168 17.6%   
Long term debt Rs m521,467 3.5%   
Total assets Rs m1,99112,018 16.6%  
Interest coverage x5.22.9 181.2%   
Debt to equity ratio x0.10.4 20.1%  
Sales to assets ratio x1.00.8 131.3%   
Return on assets %14.56.4 224.7%  
Return on equity %29.810.7 279.0%  
Return on capital %46.316.9 274.1%  
Exports to sales %2.21.3 162.9%   
Imports to sales %03.4 0.0%   
Exports (fob) Rs m45127 35.4%   
Imports (cif) Rs mNA331 0.0%   
Fx inflow Rs m45127 35.4%   
Fx outflow Rs m34331 10.2%   
Net fx Rs m11-204 -5.4%   
CASH FLOW
From Operations Rs m-104943 -11.0%  
From Investments Rs m-82-455 18.1%  
From Financial Activity Rs m436-182 -239.5%  
Net Cashflow Rs m250306 81.6%  

Share Holding

Indian Promoters % 69.4 66.7 104.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 7.6 0.1%  
FIIs % 0.0 4.1 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.6 33.3 91.7%  
Shareholders   21,644 83,993 25.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADVAIT INFRATECH With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on ADVAIT INFRATECH vs SWISS GLASS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADVAIT INFRATECH vs SWISS GLASS Share Price Performance

Period ADVAIT INFRATECH SWISS GLASS
1-Day 4.73% -2.16%
1-Month -9.59% -3.99%
1-Year 245.86% -31.40%
3-Year CAGR 161.48% -30.27%
5-Year CAGR 96.97% 39.29%

* Compound Annual Growth Rate

Here are more details on the ADVAIT INFRATECH share price and the SWISS GLASS share price.

Moving on to shareholding structures...

The promoters of ADVAIT INFRATECH hold a 69.4% stake in the company. In case of SWISS GLASS the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVAIT INFRATECH and the shareholding pattern of SWISS GLASS.

Finally, a word on dividends...

In the most recent financial year, ADVAIT INFRATECH paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.

SWISS GLASS paid Rs 1.1, and its dividend payout ratio stood at 16.9%.

You may visit here to review the dividend history of ADVAIT INFRATECH, and the dividend history of SWISS GLASS.



Today's Market

Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today Indian Rupee at Record Low | Belrise Industries IPO | Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.