ADVAIT INFRATECH | ATAM VALVES | ADVAIT INFRATECH/ ATAM VALVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 64.5 | 26.2 | 245.8% | View Chart |
P/BV | x | 21.4 | 5.3 | 403.2% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 19.8% |
ADVAIT INFRATECH ATAM VALVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADVAIT INFRATECH Mar-24 |
ATAM VALVES Mar-24 |
ADVAIT INFRATECH/ ATAM VALVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,618 | 270 | 599.4% | |
Low | Rs | 270 | 138 | 195.6% | |
Sales per share (Unadj.) | Rs | 204.8 | 45.9 | 446.1% | |
Earnings per share (Unadj.) | Rs | 21.5 | 5.1 | 421.5% | |
Cash flow per share (Unadj.) | Rs | 24.0 | 5.7 | 425.1% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.75 | 200.0% | |
Avg Dividend yield | % | 0.2 | 0.4 | 43.2% | |
Book value per share (Unadj.) | Rs | 72.0 | 27.1 | 265.8% | |
Shares outstanding (eoy) | m | 10.20 | 11.46 | 89.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 4.4 | 103.7% | |
Avg P/E ratio | x | 44.0 | 40.1 | 109.7% | |
P/CF ratio (eoy) | x | 39.3 | 36.1 | 108.8% | |
Price / Book Value ratio | x | 13.1 | 7.5 | 174.0% | |
Dividend payout | % | 7.0 | 14.7 | 47.4% | |
Avg Mkt Cap | Rs m | 9,631 | 2,339 | 411.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 75 | 129.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,088 | 526 | 397.1% | |
Other income | Rs m | 29 | 0 | 11,065.4% | |
Total revenues | Rs m | 2,117 | 526 | 402.3% | |
Gross profit | Rs m | 362 | 98 | 369.2% | |
Depreciation | Rs m | 26 | 6 | 407.1% | |
Interest | Rs m | 69 | 11 | 607.2% | |
Profit before tax | Rs m | 295 | 80 | 366.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 76 | 22 | 344.9% | |
Profit after tax | Rs m | 219 | 58 | 375.2% | |
Gross profit margin | % | 17.3 | 18.6 | 93.0% | |
Effective tax rate | % | 25.7 | 27.4 | 94.0% | |
Net profit margin | % | 10.5 | 11.1 | 94.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,369 | 464 | 295.3% | |
Current liabilities | Rs m | 1,061 | 177 | 598.1% | |
Net working cap to sales | % | 14.8 | 54.4 | 27.1% | |
Current ratio | x | 1.3 | 2.6 | 49.4% | |
Inventory Days | Days | 34 | 2 | 2,145.0% | |
Debtors Days | Days | 753 | 1,002 | 75.2% | |
Net fixed assets | Rs m | 622 | 30 | 2,094.5% | |
Share capital | Rs m | 102 | 115 | 89.0% | |
"Free" reserves | Rs m | 632 | 196 | 322.9% | |
Net worth | Rs m | 734 | 310 | 236.6% | |
Long term debt | Rs m | 52 | 4 | 1,378.5% | |
Total assets | Rs m | 1,991 | 493 | 403.6% | |
Interest coverage | x | 5.2 | 8.0 | 65.4% | |
Debt to equity ratio | x | 0.1 | 0 | 582.7% | |
Sales to assets ratio | x | 1.0 | 1.1 | 98.4% | |
Return on assets | % | 14.5 | 14.1 | 102.4% | |
Return on equity | % | 29.8 | 18.8 | 158.6% | |
Return on capital | % | 46.3 | 29.2 | 158.6% | |
Exports to sales | % | 2.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 45 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 45 | 0 | - | |
Fx outflow | Rs m | 34 | 0 | - | |
Net fx | Rs m | 11 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -104 | 56 | -186.4% | |
From Investments | Rs m | -82 | -6 | 1,397.4% | |
From Financial Activity | Rs m | 436 | 50 | 878.1% | |
Net Cashflow | Rs m | 250 | 100 | 250.9% |
Indian Promoters | % | 69.4 | 52.3 | 132.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | 3.8% | |
FIIs | % | 0.0 | 0.3 | 3.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.6 | 47.7 | 64.1% | |
Shareholders | 21,644 | 13,030 | 166.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADVAIT INFRATECH With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS TRIVENI TURBINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADVAIT INFRATECH | ATAM VALVES |
---|---|---|
1-Day | -5.00% | -1.61% |
1-Month | -13.30% | 2.83% |
1-Year | 234.64% | -9.09% |
3-Year CAGR | 157.05% | 81.48% |
5-Year CAGR | 94.96% | 49.01% |
* Compound Annual Growth Rate
Here are more details on the ADVAIT INFRATECH share price and the ATAM VALVES share price.
Moving on to shareholding structures...
The promoters of ADVAIT INFRATECH hold a 69.4% stake in the company. In case of ATAM VALVES the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADVAIT INFRATECH and the shareholding pattern of ATAM VALVES.
Finally, a word on dividends...
In the most recent financial year, ADVAIT INFRATECH paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
ATAM VALVES paid Rs 0.8, and its dividend payout ratio stood at 14.7%.
You may visit here to review the dividend history of ADVAIT INFRATECH, and the dividend history of ATAM VALVES.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.