Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADARSH PLANT vs MAZDA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADARSH PLANT MAZDA ADARSH PLANT/
MAZDA
 
P/E (TTM) x 54.1 18.1 299.1% View Chart
P/BV x 19.7 2.5 781.5% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 ADARSH PLANT   MAZDA
EQUITY SHARE DATA
    ADARSH PLANT
Mar-24
MAZDA
Mar-24
ADARSH PLANT/
MAZDA
5-Yr Chart
Click to enlarge
High Rs331,650 2.0%   
Low Rs16610 2.6%   
Sales per share (Unadj.) Rs18.8562.2 3.3%  
Earnings per share (Unadj.) Rs0.578.6 0.6%  
Cash flow per share (Unadj.) Rs0.688.6 0.6%  
Dividends per share (Unadj.) Rs016.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs1.5529.3 0.3%  
Shares outstanding (eoy) m9.914.01 247.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.32.0 65.0%   
Avg P/E ratio x50.114.4 348.6%  
P/CF ratio (eoy) x44.212.7 347.3%  
Price / Book Value ratio x16.62.1 780.4%  
Dividend payout %020.3 0.0%   
Avg Mkt Cap Rs m2434,526 5.4%   
No. of employees `000NANA-   
Total wages/salary Rs m9267 3.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1862,254 8.3%  
Other income Rs m066 0.0%   
Total revenues Rs m1872,320 8.0%   
Gross profit Rs m8398 1.9%  
Depreciation Rs m140 1.6%   
Interest Rs m25 38.4%   
Profit before tax Rs m5418 1.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0103 0.0%   
Profit after tax Rs m5315 1.5%  
Gross profit margin %4.117.6 23.0%  
Effective tax rate %024.6 0.0%   
Net profit margin %2.614.0 18.6%  
BALANCE SHEET DATA
Current assets Rs m821,613 5.1%   
Current liabilities Rs m48237 20.1%   
Net working cap to sales %18.261.1 29.9%  
Current ratio x1.76.8 25.2%  
Inventory Days Days4129 3.5%  
Debtors Days Days651537 121.2%  
Net fixed assets Rs m8791 1.0%   
Share capital Rs m9940 247.5%   
"Free" reserves Rs m-852,082 -4.1%   
Net worth Rs m152,122 0.7%   
Long term debt Rs m270-   
Total assets Rs m892,405 3.7%  
Interest coverage x3.377.8 4.3%   
Debt to equity ratio x1.80-  
Sales to assets ratio x2.10.9 222.8%   
Return on assets %7.813.3 58.4%  
Return on equity %33.214.9 223.8%  
Return on capital %16.819.9 84.1%  
Exports to sales %022.9 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA517 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0517 0.0%   
Fx outflow Rs m049 0.2%   
Net fx Rs m0469 -0.0%   
CASH FLOW
From Operations Rs m9430 2.1%  
From Investments Rs mNA-303 0.1%  
From Financial Activity Rs m-7-65 11.2%  
Net Cashflow Rs m163 2.3%  

Share Holding

Indian Promoters % 70.6 48.5 145.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.2 -  
FIIs % 0.0 0.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.4 51.5 57.1%  
Shareholders   5,219 10,445 50.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADARSH PLANT With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    GMM PFAUDLER    


More on ADARSH PLANT vs MAZDA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADARSH PLANT vs MAZDA Share Price Performance

Period ADARSH PLANT MAZDA S&P BSE CAPITAL GOODS
1-Day 2.22% 0.49% 2.36%
1-Month -5.17% 4.91% -1.89%
1-Year 10.73% -1.71% 38.17%
3-Year CAGR 40.56% 30.48% 34.10%
5-Year CAGR 56.18% 28.75% 30.63%

* Compound Annual Growth Rate

Here are more details on the ADARSH PLANT share price and the MAZDA share price.

Moving on to shareholding structures...

The promoters of ADARSH PLANT hold a 70.6% stake in the company. In case of MAZDA the stake stands at 48.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADARSH PLANT and the shareholding pattern of MAZDA.

Finally, a word on dividends...

In the most recent financial year, ADARSH PLANT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MAZDA paid Rs 16.0, and its dividend payout ratio stood at 20.3%.

You may visit here to review the dividend history of ADARSH PLANT, and the dividend history of MAZDA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.