VIKAS PROPPANT & GRANITE | EPIGRAL | VIKAS PROPPANT & GRANITE/ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | 28.7 | - | View Chart |
P/BV | x | 0.2 | 6.7 | 2.3% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
VIKAS PROPPANT & GRANITE EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
EPIGRAL Mar-24 |
VIKAS PROPPANT & GRANITE/ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 1,285 | 0.5% | |
Low | Rs | 2 | 870 | 0.2% | |
Sales per share (Unadj.) | Rs | 0.5 | 464.3 | 0.1% | |
Earnings per share (Unadj.) | Rs | -0.2 | 47.1 | -0.5% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 76.9 | -0.3% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 301.8 | 1.2% | |
Shares outstanding (eoy) | m | 514.68 | 41.55 | 1,238.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 2.3 | 398.5% | |
Avg P/E ratio | x | -19.2 | 22.9 | -83.9% | |
P/CF ratio (eoy) | x | -19.2 | 14.0 | -136.7% | |
Price / Book Value ratio | x | 1.2 | 3.6 | 32.6% | |
Dividend payout | % | 0 | 10.6 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 44,765 | 4.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 813 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 19,292 | 1.2% | |
Other income | Rs m | 0 | 105 | 0.0% | |
Total revenues | Rs m | 236 | 19,397 | 1.2% | |
Gross profit | Rs m | -114 | 4,812 | -2.4% | |
Depreciation | Rs m | 0 | 1,236 | 0.0% | |
Interest | Rs m | 0 | 775 | 0.0% | |
Profit before tax | Rs m | -114 | 2,908 | -3.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 949 | 0.0% | |
Profit after tax | Rs m | -114 | 1,959 | -5.8% | |
Gross profit margin | % | -48.3 | 24.9 | -193.4% | |
Effective tax rate | % | 0 | 32.6 | -0.0% | |
Net profit margin | % | -48.3 | 10.2 | -475.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 5,019 | 39.0% | |
Current liabilities | Rs m | 2,001 | 7,796 | 25.7% | |
Net working cap to sales | % | -17.6 | -14.4 | 122.4% | |
Current ratio | x | 1.0 | 0.6 | 152.1% | |
Inventory Days | Days | 76 | 8 | 931.5% | |
Debtors Days | Days | 26,519 | 338 | 7,841.4% | |
Net fixed assets | Rs m | 1,930 | 22,924 | 8.4% | |
Share capital | Rs m | 515 | 416 | 123.9% | |
"Free" reserves | Rs m | 1,362 | 12,126 | 11.2% | |
Net worth | Rs m | 1,876 | 12,541 | 15.0% | |
Long term debt | Rs m | 0 | 5,470 | 0.0% | |
Total assets | Rs m | 3,889 | 27,943 | 13.9% | |
Interest coverage | x | 0 | 4.8 | - | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.7 | 8.8% | |
Return on assets | % | -2.9 | 9.8 | -29.9% | |
Return on equity | % | -6.1 | 15.6 | -38.9% | |
Return on capital | % | -6.1 | 20.4 | -29.7% | |
Exports to sales | % | 0 | 5.5 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 1,071 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1,071 | 0.0% | |
Fx outflow | Rs m | 0 | 3,763 | 0.0% | |
Net fx | Rs m | 0 | -2,692 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 3,976 | -4.0% | |
From Investments | Rs m | 236 | -4,011 | -5.9% | |
From Financial Activity | Rs m | -78 | -76 | 103.0% | |
Net Cashflow | Rs m | 0 | -111 | -0.0% |
Indian Promoters | % | 22.1 | 71.6 | 30.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.3 | - | |
FIIs | % | 0.0 | 2.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 28.4 | 274.2% | |
Shareholders | 94,295 | 83,176 | 113.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | EPIGRAL |
---|---|---|
1-Day | 0.00% | 0.34% |
1-Month | 21.74% | -3.66% |
1-Year | -6.67% | 115.75% |
3-Year CAGR | -32.11% | 40.92% |
5-Year CAGR | -35.01% | 36.81% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of EPIGRAL the stake stands at 71.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of EPIGRAL.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.