VIKAS PROPPANT & GRANITE | AURO IMPEX | VIKAS PROPPANT & GRANITE/ AURO IMPEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -2.0 | - | - | View Chart |
P/BV | x | 0.2 | 2.2 | 7.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE AURO IMPEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
AURO IMPEX Mar-24 |
VIKAS PROPPANT & GRANITE/ AURO IMPEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 118 | 5.5% | |
Low | Rs | 2 | 55 | 3.6% | |
Sales per share (Unadj.) | Rs | 0.5 | 260.8 | 0.2% | |
Earnings per share (Unadj.) | Rs | -0.2 | 5.1 | -4.3% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 5.4 | -4.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 34.3 | 10.6% | |
Shares outstanding (eoy) | m | 514.68 | 12.20 | 4,218.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 0.3 | 2,785.3% | |
Avg P/E ratio | x | -19.2 | 16.8 | -113.8% | |
P/CF ratio (eoy) | x | -19.2 | 15.9 | -120.2% | |
Price / Book Value ratio | x | 1.2 | 2.5 | 46.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 1,056 | 206.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 33 | 3.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 3,182 | 7.4% | |
Other income | Rs m | 0 | 13 | 0.0% | |
Total revenues | Rs m | 236 | 3,195 | 7.4% | |
Gross profit | Rs m | -114 | 121 | -94.2% | |
Depreciation | Rs m | 0 | 4 | 0.0% | |
Interest | Rs m | 0 | 42 | 0.0% | |
Profit before tax | Rs m | -114 | 88 | -128.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 26 | 0.0% | |
Profit after tax | Rs m | -114 | 63 | -181.6% | |
Gross profit margin | % | -48.3 | 3.8 | -1,269.9% | |
Effective tax rate | % | 0 | 29.1 | -0.0% | |
Net profit margin | % | -48.3 | 2.0 | -2,448.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 735 | 266.5% | |
Current liabilities | Rs m | 2,001 | 365 | 548.2% | |
Net working cap to sales | % | -17.6 | 11.6 | -151.4% | |
Current ratio | x | 1.0 | 2.0 | 48.6% | |
Inventory Days | Days | 76 | 2 | 3,379.2% | |
Debtors Days | Days | 26,519 | 203 | 13,065.3% | |
Net fixed assets | Rs m | 1,930 | 173 | 1,115.4% | |
Share capital | Rs m | 515 | 122 | 421.8% | |
"Free" reserves | Rs m | 1,362 | 296 | 460.3% | |
Net worth | Rs m | 1,876 | 418 | 449.1% | |
Long term debt | Rs m | 0 | 95 | 0.0% | |
Total assets | Rs m | 3,889 | 908 | 428.2% | |
Interest coverage | x | 0 | 3.1 | - | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.1 | 3.5 | 1.7% | |
Return on assets | % | -2.9 | 11.5 | -25.4% | |
Return on equity | % | -6.1 | 15.0 | -40.4% | |
Return on capital | % | -6.1 | 25.4 | -23.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 31 | 0.0% | |
Net fx | Rs m | 0 | -31 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 9 | -1,668.3% | |
From Investments | Rs m | 236 | -36 | -659.3% | |
From Financial Activity | Rs m | -78 | 9 | -858.0% | |
Net Cashflow | Rs m | 0 | -17 | -0.0% |
Indian Promoters | % | 22.1 | 71.6 | 30.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 28.5 | 274.0% | |
Shareholders | 94,295 | 1,163 | 8,107.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | AURO IMPEX |
---|---|---|
1-Day | 0.00% | 5.88% |
1-Month | 21.74% | -3.61% |
1-Year | -6.67% | 6.71% |
3-Year CAGR | -32.11% | 8.96% |
5-Year CAGR | -35.01% | 5.28% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the AURO IMPEX share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of AURO IMPEX the stake stands at 71.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of AURO IMPEX.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AURO IMPEX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of AURO IMPEX.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.