Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI POWER vs RELIANCE POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI POWER RELIANCE POWER ADANI POWER/
RELIANCE POWER
 
P/E (TTM) x 14.5 12.6 115.1% View Chart
P/BV x 4.3 1.2 357.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI POWER   RELIANCE POWER
EQUITY SHARE DATA
    ADANI POWER
Mar-24
RELIANCE POWER
Mar-24
ADANI POWER/
RELIANCE POWER
5-Yr Chart
Click to enlarge
High Rs58933 1,780.4%   
Low Rs18510 1,860.3%   
Sales per share (Unadj.) Rs130.519.6 664.4%  
Earnings per share (Unadj.) Rs54.0-5.6 -967.5%  
Cash flow per share (Unadj.) Rs64.2-2.9 -2,184.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs111.928.9 386.9%  
Shares outstanding (eoy) m3,856.944,016.97 96.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.01.1 270.7%   
Avg P/E ratio x7.2-3.9 -185.9%  
P/CF ratio (eoy) x6.0-7.3 -82.3%  
Price / Book Value ratio x3.50.7 464.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,493,40786,465 1,727.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4371,842 349.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m503,51378,926 638.0%  
Other income Rs m99,3023,676 2,701.1%   
Total revenues Rs m602,81582,602 729.8%   
Gross profit Rs m181,80711,173 1,627.3%  
Depreciation Rs m39,31310,618 370.3%   
Interest Rs m33,88124,513 138.2%   
Profit before tax Rs m207,915-20,282 -1,025.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3732,140 -17.4%   
Profit after tax Rs m208,288-22,422 -929.0%  
Gross profit margin %36.114.2 255.1%  
Effective tax rate %-0.2-10.6 1.7%   
Net profit margin %41.4-28.4 -145.6%  
BALANCE SHEET DATA
Current assets Rs m255,86645,452 562.9%   
Current liabilities Rs m157,887178,838 88.3%   
Net working cap to sales %19.5-169.0 -11.5%  
Current ratio x1.60.3 637.6%  
Inventory Days Days20197 10.3%  
Debtors Days Days8765 1.1%  
Net fixed assets Rs m663,619391,018 169.7%   
Share capital Rs m38,56940,170 96.0%   
"Free" reserves Rs m392,88175,969 517.2%   
Net worth Rs m431,450116,139 371.5%   
Long term debt Rs m265,95094,095 282.6%   
Total assets Rs m919,484438,506 209.7%  
Interest coverage x7.10.2 4,134.3%   
Debt to equity ratio x0.60.8 76.1%  
Sales to assets ratio x0.50.2 304.2%   
Return on assets %26.30.5 5,523.0%  
Return on equity %48.3-19.3 -250.1%  
Return on capital %34.72.0 1,722.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,045262 398.6%   
Net fx Rs m-1,045-262 398.6%   
CASH FLOW
From Operations Rs m141,70231,739 446.5%  
From Investments Rs m34,850-1,922 -1,813.7%  
From Financial Activity Rs m-168,640-27,342 616.8%  
Net Cashflow Rs m7,8702,475 318.0%  

Share Holding

Indian Promoters % 47.2 23.3 202.9%  
Foreign collaborators % 27.8 0.0 -  
Indian inst/Mut Fund % 14.2 16.0 88.6%  
FIIs % 12.7 13.1 96.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 76.7 32.6%  
Shareholders   1,742,783 4,044,000 43.1%  
Pledged promoter(s) holding % 2.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI POWER With:   TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI POWER vs Reliance Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI POWER vs Reliance Power Share Price Performance

Period ADANI POWER Reliance Power S&P BSE POWER
1-Day -9.15% -3.72% -1.34%
1-Month -21.12% -15.17% -12.00%
1-Year 21.33% 60.90% 54.99%
3-Year CAGR 67.73% 38.85% 27.19%
5-Year CAGR 50.58% 56.97% 30.41%

* Compound Annual Growth Rate

Here are more details on the ADANI POWER share price and the Reliance Power share price.

Moving on to shareholding structures...

The promoters of ADANI POWER hold a 75.0% stake in the company. In case of Reliance Power the stake stands at 23.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI POWER and the shareholding pattern of Reliance Power.

Finally, a word on dividends...

In the most recent financial year, ADANI POWER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Reliance Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ADANI POWER, and the dividend history of Reliance Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.