ADOR WELDING | D&H WELDING | ADOR WELDING/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.8 | 36.2 | 101.7% | View Chart |
P/BV | x | 5.5 | 2.6 | 211.7% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
ADOR WELDING D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR WELDING Mar-24 |
D&H WELDING Mar-24 |
ADOR WELDING/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,770 | 108 | 1,638.9% | |
Low | Rs | 920 | 52 | 1,768.4% | |
Sales per share (Unadj.) | Rs | 649.9 | 158.4 | 410.3% | |
Earnings per share (Unadj.) | Rs | 46.5 | 3.3 | 1,406.8% | |
Cash flow per share (Unadj.) | Rs | 56.3 | 5.8 | 965.0% | |
Dividends per share (Unadj.) | Rs | 18.50 | 0 | - | |
Avg Dividend yield | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 266.5 | 51.0 | 522.8% | |
Shares outstanding (eoy) | m | 13.60 | 8.19 | 166.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0.5 | 409.8% | |
Avg P/E ratio | x | 28.9 | 24.2 | 119.5% | |
P/CF ratio (eoy) | x | 23.9 | 13.7 | 174.2% | |
Price / Book Value ratio | x | 5.0 | 1.6 | 321.6% | |
Dividend payout | % | 39.8 | 0 | - | |
Avg Mkt Cap | Rs m | 18,287 | 655 | 2,791.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 726 | 141 | 513.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,838 | 1,297 | 681.3% | |
Other income | Rs m | 131 | 2 | 7,342.7% | |
Total revenues | Rs m | 8,969 | 1,299 | 690.4% | |
Gross profit | Rs m | 913 | 95 | 960.3% | |
Depreciation | Rs m | 134 | 21 | 646.4% | |
Interest | Rs m | 54 | 30 | 179.1% | |
Profit before tax | Rs m | 856 | 46 | 1,854.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 224 | 19 | 1,171.9% | |
Profit after tax | Rs m | 632 | 27 | 2,336.0% | |
Gross profit margin | % | 10.3 | 7.3 | 141.0% | |
Effective tax rate | % | 26.1 | 41.4 | 63.2% | |
Net profit margin | % | 7.1 | 2.1 | 342.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,223 | 675 | 477.8% | |
Current liabilities | Rs m | 1,490 | 438 | 340.4% | |
Net working cap to sales | % | 19.6 | 18.3 | 107.4% | |
Current ratio | x | 2.2 | 1.5 | 140.4% | |
Inventory Days | Days | 25 | 3 | 879.4% | |
Debtors Days | Days | 621 | 977 | 63.6% | |
Net fixed assets | Rs m | 1,937 | 334 | 579.4% | |
Share capital | Rs m | 136 | 82 | 166.1% | |
"Free" reserves | Rs m | 3,488 | 336 | 1,039.5% | |
Net worth | Rs m | 3,624 | 417 | 868.2% | |
Long term debt | Rs m | 6 | 119 | 5.1% | |
Total assets | Rs m | 5,162 | 1,009 | 511.7% | |
Interest coverage | x | 17.0 | 2.5 | 667.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.6% | |
Sales to assets ratio | x | 1.7 | 1.3 | 133.1% | |
Return on assets | % | 13.3 | 5.6 | 235.1% | |
Return on equity | % | 17.4 | 6.5 | 269.1% | |
Return on capital | % | 25.0 | 14.2 | 176.5% | |
Exports to sales | % | 13.8 | 0.7 | 1,953.0% | |
Imports to sales | % | 10.4 | 0 | 98,857.2% | |
Exports (fob) | Rs m | 1,221 | 9 | 13,303.9% | |
Imports (cif) | Rs m | 923 | NA | 659,071.4% | |
Fx inflow | Rs m | 1,221 | 9 | 13,303.9% | |
Fx outflow | Rs m | 923 | 106 | 868.6% | |
Net fx | Rs m | 299 | -97 | -307.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 345 | -2 | -14,081.6% | |
From Investments | Rs m | -369 | -139 | 265.0% | |
From Financial Activity | Rs m | -17 | 146 | -11.8% | |
Net Cashflow | Rs m | -41 | 4 | -947.1% |
Indian Promoters | % | 56.7 | 52.3 | 108.5% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.1 | 0.0 | 40,166.7% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.1 | 47.7 | 90.2% | |
Shareholders | 30,665 | 5,574 | 550.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR WELDING With: HEG GRAPHITE INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR WELDING | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.20% | 2.87% | 2.36% |
1-Month | -11.72% | -0.19% | -1.89% |
1-Year | -25.07% | 73.95% | 38.17% |
3-Year CAGR | 18.44% | 83.34% | 34.10% |
5-Year CAGR | 29.84% | 49.49% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the ADOR WELDING share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, ADOR WELDING paid a dividend of Rs 18.5 per share. This amounted to a Dividend Payout ratio of 39.8%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADOR WELDING, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.