ADOR WELDING | ADOR FONTECH | ADOR WELDING/ ADOR FONTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.9 | 22.0 | 167.9% | View Chart |
P/BV | x | 5.5 | 3.9 | 140.0% | View Chart |
Dividend Yield | % | 1.6 | 3.5 | 45.9% |
ADOR WELDING ADOR FONTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR WELDING Mar-24 |
ADOR FONTECH Mar-23 |
ADOR WELDING/ ADOR FONTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,770 | 92 | 1,930.2% | |
Low | Rs | 920 | 64 | 1,436.8% | |
Sales per share (Unadj.) | Rs | 649.9 | 61.2 | 1,061.7% | |
Earnings per share (Unadj.) | Rs | 46.5 | 5.0 | 926.1% | |
Cash flow per share (Unadj.) | Rs | 56.3 | 6.0 | 932.6% | |
Dividends per share (Unadj.) | Rs | 18.50 | 5.00 | 370.0% | |
Avg Dividend yield | % | 1.4 | 6.4 | 21.4% | |
Book value per share (Unadj.) | Rs | 266.5 | 36.2 | 736.8% | |
Shares outstanding (eoy) | m | 13.60 | 35.00 | 38.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.3 | 162.7% | |
Avg P/E ratio | x | 28.9 | 15.5 | 186.5% | |
P/CF ratio (eoy) | x | 23.9 | 12.9 | 185.2% | |
Price / Book Value ratio | x | 5.0 | 2.2 | 234.4% | |
Dividend payout | % | 39.8 | 99.7 | 39.9% | |
Avg Mkt Cap | Rs m | 18,287 | 2,725 | 671.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 726 | 287 | 253.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,838 | 2,142 | 412.6% | |
Other income | Rs m | 131 | 38 | 342.1% | |
Total revenues | Rs m | 8,969 | 2,181 | 411.3% | |
Gross profit | Rs m | 913 | 269 | 338.9% | |
Depreciation | Rs m | 134 | 36 | 374.9% | |
Interest | Rs m | 54 | 3 | 1,914.3% | |
Profit before tax | Rs m | 856 | 269 | 318.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 224 | 93 | 239.7% | |
Profit after tax | Rs m | 632 | 176 | 359.9% | |
Gross profit margin | % | 10.3 | 12.6 | 82.1% | |
Effective tax rate | % | 26.1 | 34.7 | 75.3% | |
Net profit margin | % | 7.1 | 8.2 | 87.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,223 | 1,219 | 264.4% | |
Current liabilities | Rs m | 1,490 | 288 | 517.0% | |
Net working cap to sales | % | 19.6 | 43.4 | 45.1% | |
Current ratio | x | 2.2 | 4.2 | 51.1% | |
Inventory Days | Days | 25 | 24 | 103.9% | |
Debtors Days | Days | 621 | 536 | 115.8% | |
Net fixed assets | Rs m | 1,937 | 295 | 656.5% | |
Share capital | Rs m | 136 | 70 | 194.3% | |
"Free" reserves | Rs m | 3,488 | 1,196 | 291.7% | |
Net worth | Rs m | 3,624 | 1,266 | 286.3% | |
Long term debt | Rs m | 6 | 0 | - | |
Total assets | Rs m | 5,162 | 1,514 | 341.0% | |
Interest coverage | x | 17.0 | 97.0 | 17.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.4 | 121.0% | |
Return on assets | % | 13.3 | 11.8 | 112.7% | |
Return on equity | % | 17.4 | 13.9 | 125.7% | |
Return on capital | % | 25.0 | 21.5 | 116.7% | |
Exports to sales | % | 13.8 | 0 | - | |
Imports to sales | % | 10.4 | 0 | - | |
Exports (fob) | Rs m | 1,221 | NA | - | |
Imports (cif) | Rs m | 923 | NA | - | |
Fx inflow | Rs m | 1,221 | 0 | - | |
Fx outflow | Rs m | 923 | 0 | - | |
Net fx | Rs m | 299 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 345 | 182 | 189.5% | |
From Investments | Rs m | -369 | -21 | 1,765.1% | |
From Financial Activity | Rs m | -17 | -141 | 12.2% | |
Net Cashflow | Rs m | -41 | 20 | -208.1% |
Indian Promoters | % | 56.7 | 39.2 | 144.5% | |
Foreign collaborators | % | 0.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 12.1 | 0.2 | 6,342.1% | |
FIIs | % | 0.1 | 0.2 | 26.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 43.1 | 60.8 | 70.9% | |
Shareholders | 30,665 | 15,986 | 191.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR WELDING With: HEG GRAPHITE INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR WELDING | ADOR FONTECH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.24% | 0.96% | 0.39% |
1-Month | -14.28% | 1.60% | -6.33% |
1-Year | -25.16% | 33.24% | 35.63% |
3-Year CAGR | 18.55% | 27.38% | 33.37% |
5-Year CAGR | 29.91% | 22.94% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the ADOR WELDING share price and the ADOR FONTECH share price.
Moving on to shareholding structures...
The promoters of ADOR WELDING hold a 56.9% stake in the company. In case of ADOR FONTECH the stake stands at 39.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR WELDING and the shareholding pattern of ADOR FONTECH.
Finally, a word on dividends...
In the most recent financial year, ADOR WELDING paid a dividend of Rs 18.5 per share. This amounted to a Dividend Payout ratio of 39.8%.
ADOR FONTECH paid Rs 5.0, and its dividend payout ratio stood at 99.7%.
You may visit here to review the dividend history of ADOR WELDING, and the dividend history of ADOR FONTECH.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.