ADOR MULTI. | P&G HYGIENE | ADOR MULTI./ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.5 | 76.0 | 16.4% | View Chart |
P/BV | x | 1.4 | 71.6 | 2.0% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
ADOR MULTI. P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR MULTI. Mar-24 |
P&G HYGIENE Jun-24 |
ADOR MULTI./ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 75 | 19,086 | 0.4% | |
Low | Rs | 29 | 14,197 | 0.2% | |
Sales per share (Unadj.) | Rs | 14.4 | 1,295.7 | 1.1% | |
Earnings per share (Unadj.) | Rs | -8.6 | 208.0 | -4.1% | |
Cash flow per share (Unadj.) | Rs | -7.5 | 225.4 | -3.3% | |
Dividends per share (Unadj.) | Rs | 0 | 255.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 23.1 | 221.2 | 10.5% | |
Shares outstanding (eoy) | m | 4.67 | 32.46 | 14.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.6 | 12.8 | 28.1% | |
Avg P/E ratio | x | -6.0 | 80.0 | -7.6% | |
P/CF ratio (eoy) | x | -7.0 | 73.8 | -9.4% | |
Price / Book Value ratio | x | 2.3 | 75.2 | 3.0% | |
Dividend payout | % | 0 | 122.6 | -0.0% | |
Avg Mkt Cap | Rs m | 243 | 540,203 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 2,456 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 67 | 42,057 | 0.2% | |
Other income | Rs m | 16 | 677 | 2.4% | |
Total revenues | Rs m | 83 | 42,734 | 0.2% | |
Gross profit | Rs m | -41 | 9,548 | -0.4% | |
Depreciation | Rs m | 5 | 565 | 0.9% | |
Interest | Rs m | 3 | 268 | 1.1% | |
Profit before tax | Rs m | -33 | 9,392 | -0.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 2,642 | 0.3% | |
Profit after tax | Rs m | -40 | 6,750 | -0.6% | |
Gross profit margin | % | -60.8 | 22.7 | -267.9% | |
Effective tax rate | % | -21.5 | 28.1 | -76.3% | |
Net profit margin | % | -59.8 | 16.1 | -372.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42 | 11,997 | 0.3% | |
Current liabilities | Rs m | 27 | 9,807 | 0.3% | |
Net working cap to sales | % | 22.5 | 5.2 | 431.8% | |
Current ratio | x | 1.6 | 1.2 | 128.4% | |
Inventory Days | Days | 34 | 36 | 93.0% | |
Debtors Days | Days | 10,513 | 209 | 5,030.0% | |
Net fixed assets | Rs m | 39 | 5,840 | 0.7% | |
Share capital | Rs m | 47 | 325 | 14.4% | |
"Free" reserves | Rs m | 61 | 6,856 | 0.9% | |
Net worth | Rs m | 108 | 7,180 | 1.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 81 | 17,837 | 0.5% | |
Interest coverage | x | -10.1 | 36.1 | -27.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 2.4 | 35.2% | |
Return on assets | % | -45.9 | 39.3 | -116.6% | |
Return on equity | % | -37.2 | 94.0 | -39.6% | |
Return on capital | % | -27.9 | 134.5 | -20.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 12.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 5,371 | 0.0% | |
Fx inflow | Rs m | 0 | 1,121 | 0.0% | |
Fx outflow | Rs m | 0 | 5,371 | 0.0% | |
Net fx | Rs m | 0 | -4,250 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 4,705 | -0.1% | |
From Investments | Rs m | 16 | 11 | 155.5% | |
From Financial Activity | Rs m | NA | -8,618 | 0.0% | |
Net Cashflow | Rs m | 11 | -3,902 | -0.3% |
Indian Promoters | % | 38.6 | 1.9 | 2,018.3% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.8 | 0.1% | |
FIIs | % | 0.0 | 1.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.5 | 29.4 | 209.3% | |
Shareholders | 4,364 | 42,348 | 10.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR MULTI. With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR MULTI. | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 2.13% | -0.23% | 2.18% |
1-Month | -6.96% | -1.52% | -4.76% |
1-Year | -13.13% | -11.60% | 9.08% |
3-Year CAGR | -25.27% | 1.63% | 14.03% |
5-Year CAGR | -7.91% | 7.96% | 12.27% |
* Compound Annual Growth Rate
Here are more details on the ADOR MULTI. share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of ADOR MULTI. hold a 38.6% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR MULTI. and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, ADOR MULTI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of ADOR MULTI., and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.