Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI GREEN ENERGY vs KARMA ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI GREEN ENERGY KARMA ENERGY ADANI GREEN ENERGY /
KARMA ENERGY
 
P/E (TTM) x 131.4 -1,044.5 - View Chart
P/BV x 27.5 2.0 1,347.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADANI GREEN ENERGY    KARMA ENERGY
EQUITY SHARE DATA
    ADANI GREEN ENERGY
Mar-24
KARMA ENERGY
Mar-24
ADANI GREEN ENERGY /
KARMA ENERGY
5-Yr Chart
Click to enlarge
High Rs2,016106 1,894.4%   
Low Rs79632 2,519.0%   
Sales per share (Unadj.) Rs58.210.7 545.2%  
Earnings per share (Unadj.) Rs8.00.1 7,422.0%  
Cash flow per share (Unadj.) Rs20.02.7 753.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs38.333.2 115.4%  
Shares outstanding (eoy) m1,584.0311.57 13,690.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x24.26.5 373.7%   
Avg P/E ratio x176.8643.9 27.5%  
P/CF ratio (eoy) x70.426.0 270.6%  
Price / Book Value ratio x36.72.1 1,766.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,227,150798 278,937.6%   
No. of employees `000NANA-   
Total wages/salary Rs m77029 2,618.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m92,200124 74,643.8%  
Other income Rs m12,40010 129,571.6%   
Total revenues Rs m104,600133 78,593.4%   
Gross profit Rs m73,40021 353,734.9%  
Depreciation Rs m19,03029 64,639.9%   
Interest Rs m50,0601 4,278,632.5%   
Profit before tax Rs m16,7100 -5,570,000.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,110-2 -266,883.1%   
Profit after tax Rs m12,6001 1,016,129.0%  
Gross profit margin %79.616.8 473.9%  
Effective tax rate %24.6512.7 4.8%   
Net profit margin %13.71.0 1,360.2%  
BALANCE SHEET DATA
Current assets Rs m133,060129 102,900.0%   
Current liabilities Rs m263,88058 454,026.2%   
Net working cap to sales %-141.957.6 -246.2%  
Current ratio x0.52.2 22.7%  
Inventory Days Days259408 63.3%  
Debtors Days Days52,711 0.2%  
Net fixed assets Rs m742,230371 199,991.9%   
Share capital Rs m15,840116 13,690.6%   
"Free" reserves Rs m44,880269 16,700.8%   
Net worth Rs m60,720384 15,794.8%   
Long term debt Rs m419,2700-   
Total assets Rs m880,860500 176,017.1%  
Interest coverage x1.30.8 177.3%   
Debt to equity ratio x6.90-  
Sales to assets ratio x0.10.2 42.4%   
Return on assets %7.10.5 1,474.7%  
Return on equity %20.80.3 6,428.1%  
Return on capital %13.90.2 6,104.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m76,3890-   
Net fx Rs m-76,3890-   
CASH FLOW
From Operations Rs m77,13044 174,069.1%  
From Investments Rs m-210,6007 -3,065,502.2%  
From Financial Activity Rs m139,530-53 -262,175.9%  
Net Cashflow Rs m6,060-2 -297,058.8%  

Share Holding

Indian Promoters % 51.0 74.7 68.3%  
Foreign collaborators % 9.9 0.0 -  
Indian inst/Mut Fund % 16.6 0.0 -  
FIIs % 15.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.1 25.3 154.4%  
Shareholders   628,425 10,940 5,744.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI GREEN ENERGY With:   ADANI POWER    TATA POWER    POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on ADANI GREEN ENERGY vs KARMA ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI GREEN ENERGY vs KARMA ENERGY Share Price Performance

Period ADANI GREEN ENERGY KARMA ENERGY S&P BSE POWER
1-Day -8.20% 0.30% 1.06%
1-Month -37.51% -2.87% -8.66%
1-Year 15.10% 10.15% 54.45%
3-Year CAGR -7.75% 45.79% 27.64%
5-Year CAGR 58.08% 43.29% 30.49%

* Compound Annual Growth Rate

Here are more details on the ADANI GREEN ENERGY share price and the KARMA ENERGY share price.

Moving on to shareholding structures...

The promoters of ADANI GREEN ENERGY hold a 60.9% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI GREEN ENERGY and the shareholding pattern of KARMA ENERGY.

Finally, a word on dividends...

In the most recent financial year, ADANI GREEN ENERGY paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADANI GREEN ENERGY , and the dividend history of KARMA ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.