ADOR FONTECH | D&H WELDING | ADOR FONTECH/ D&H WELDING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.0 | 35.4 | 62.1% | View Chart |
P/BV | x | 3.9 | 2.5 | 154.9% | View Chart |
Dividend Yield | % | 3.5 | 0.0 | - |
ADOR FONTECH D&H WELDING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR FONTECH Mar-23 |
D&H WELDING Mar-24 |
ADOR FONTECH/ D&H WELDING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 92 | 108 | 84.9% | |
Low | Rs | 64 | 52 | 123.1% | |
Sales per share (Unadj.) | Rs | 61.2 | 158.4 | 38.6% | |
Earnings per share (Unadj.) | Rs | 5.0 | 3.3 | 151.9% | |
Cash flow per share (Unadj.) | Rs | 6.0 | 5.8 | 103.5% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 6.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.2 | 51.0 | 71.0% | |
Shares outstanding (eoy) | m | 35.00 | 8.19 | 427.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 0.5 | 251.9% | |
Avg P/E ratio | x | 15.5 | 24.2 | 64.1% | |
P/CF ratio (eoy) | x | 12.9 | 13.7 | 94.1% | |
Price / Book Value ratio | x | 2.2 | 1.6 | 137.2% | |
Dividend payout | % | 99.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,725 | 655 | 416.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 287 | 141 | 202.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,142 | 1,297 | 165.1% | |
Other income | Rs m | 38 | 2 | 2,146.1% | |
Total revenues | Rs m | 2,181 | 1,299 | 167.8% | |
Gross profit | Rs m | 269 | 95 | 283.4% | |
Depreciation | Rs m | 36 | 21 | 172.4% | |
Interest | Rs m | 3 | 30 | 9.4% | |
Profit before tax | Rs m | 269 | 46 | 582.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 93 | 19 | 489.0% | |
Profit after tax | Rs m | 176 | 27 | 649.2% | |
Gross profit margin | % | 12.6 | 7.3 | 171.6% | |
Effective tax rate | % | 34.7 | 41.4 | 83.9% | |
Net profit margin | % | 8.2 | 2.1 | 393.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,219 | 675 | 180.7% | |
Current liabilities | Rs m | 288 | 438 | 65.8% | |
Net working cap to sales | % | 43.4 | 18.3 | 238.0% | |
Current ratio | x | 4.2 | 1.5 | 274.5% | |
Inventory Days | Days | 24 | 3 | 846.6% | |
Debtors Days | Days | 536 | 977 | 54.9% | |
Net fixed assets | Rs m | 295 | 334 | 88.2% | |
Share capital | Rs m | 70 | 82 | 85.5% | |
"Free" reserves | Rs m | 1,196 | 336 | 356.4% | |
Net worth | Rs m | 1,266 | 417 | 303.2% | |
Long term debt | Rs m | 0 | 119 | 0.0% | |
Total assets | Rs m | 1,514 | 1,009 | 150.1% | |
Interest coverage | x | 97.0 | 2.5 | 3,818.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.4 | 1.3 | 110.0% | |
Return on assets | % | 11.8 | 5.6 | 208.6% | |
Return on equity | % | 13.9 | 6.5 | 214.1% | |
Return on capital | % | 21.5 | 14.2 | 151.3% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | 9 | 0.0% | |
Imports (cif) | Rs m | NA | NA | 0.0% | |
Fx inflow | Rs m | 0 | 9 | 0.0% | |
Fx outflow | Rs m | 0 | 106 | 0.0% | |
Net fx | Rs m | 0 | -97 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182 | -2 | -7,432.7% | |
From Investments | Rs m | -21 | -139 | 15.0% | |
From Financial Activity | Rs m | -141 | 146 | -96.8% | |
Net Cashflow | Rs m | 20 | 4 | 455.2% |
Indian Promoters | % | 39.2 | 52.3 | 75.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.2 | 0.0 | 633.3% | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.8 | 47.7 | 127.3% | |
Shareholders | 15,986 | 5,574 | 286.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR FONTECH With: HEG GRAPHITE INDIA ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR FONTECH | D&H WELDING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.96% | 0.66% | 0.91% |
1-Month | 1.60% | -2.34% | -3.28% |
1-Year | 33.24% | 70.21% | 36.21% |
3-Year CAGR | 27.38% | 82.02% | 33.46% |
5-Year CAGR | 22.94% | 48.84% | 30.25% |
* Compound Annual Growth Rate
Here are more details on the ADOR FONTECH share price and the D&H WELDING share price.
Moving on to shareholding structures...
The promoters of ADOR FONTECH hold a 39.2% stake in the company. In case of D&H WELDING the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR FONTECH and the shareholding pattern of D&H WELDING.
Finally, a word on dividends...
In the most recent financial year, ADOR FONTECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 99.7%.
D&H WELDING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADOR FONTECH, and the dividend history of D&H WELDING.
For a sector overview, read our engineering sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.