ADOR FONTECH | GRAPHITE INDIA | ADOR FONTECH/ GRAPHITE INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.0 | 19.7 | 111.4% | View Chart |
P/BV | x | 3.9 | 1.6 | 242.1% | View Chart |
Dividend Yield | % | 3.5 | 2.4 | 149.1% |
ADOR FONTECH GRAPHITE INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADOR FONTECH Mar-23 |
GRAPHITE INDIA Mar-24 |
ADOR FONTECH/ GRAPHITE INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 92 | 652 | 14.1% | |
Low | Rs | 64 | 262 | 24.4% | |
Sales per share (Unadj.) | Rs | 61.2 | 151.0 | 40.5% | |
Earnings per share (Unadj.) | Rs | 5.0 | 41.2 | 12.2% | |
Cash flow per share (Unadj.) | Rs | 6.0 | 45.3 | 13.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 11.00 | 45.5% | |
Avg Dividend yield | % | 6.4 | 2.4 | 266.9% | |
Book value per share (Unadj.) | Rs | 36.2 | 287.2 | 12.6% | |
Shares outstanding (eoy) | m | 35.00 | 195.38 | 17.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 3.0 | 42.0% | |
Avg P/E ratio | x | 15.5 | 11.1 | 139.8% | |
P/CF ratio (eoy) | x | 12.9 | 10.1 | 127.8% | |
Price / Book Value ratio | x | 2.2 | 1.6 | 135.2% | |
Dividend payout | % | 99.7 | 26.7 | 373.2% | |
Avg Mkt Cap | Rs m | 2,725 | 89,316 | 3.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 287 | 2,808 | 10.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,142 | 29,497 | 7.3% | |
Other income | Rs m | 38 | 3,044 | 1.3% | |
Total revenues | Rs m | 2,181 | 32,541 | 6.7% | |
Gross profit | Rs m | 269 | 8,098 | 3.3% | |
Depreciation | Rs m | 36 | 804 | 4.5% | |
Interest | Rs m | 3 | 171 | 1.6% | |
Profit before tax | Rs m | 269 | 10,166 | 2.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 93 | 2,118 | 4.4% | |
Profit after tax | Rs m | 176 | 8,048 | 2.2% | |
Gross profit margin | % | 12.6 | 27.5 | 45.8% | |
Effective tax rate | % | 34.7 | 20.8 | 166.6% | |
Net profit margin | % | 8.2 | 27.3 | 30.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,219 | 65,869 | 1.9% | |
Current liabilities | Rs m | 288 | 29,185 | 1.0% | |
Net working cap to sales | % | 43.4 | 124.4 | 34.9% | |
Current ratio | x | 4.2 | 2.3 | 187.4% | |
Inventory Days | Days | 24 | 552 | 4.4% | |
Debtors Days | Days | 536 | 6 | 8,306.0% | |
Net fixed assets | Rs m | 295 | 29,086 | 1.0% | |
Share capital | Rs m | 70 | 391 | 17.9% | |
"Free" reserves | Rs m | 1,196 | 55,717 | 2.1% | |
Net worth | Rs m | 1,266 | 56,108 | 2.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,514 | 94,955 | 1.6% | |
Interest coverage | x | 97.0 | 60.3 | 160.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 0.3 | 455.5% | |
Return on assets | % | 11.8 | 8.7 | 136.1% | |
Return on equity | % | 13.9 | 14.3 | 96.7% | |
Return on capital | % | 21.5 | 18.4 | 116.5% | |
Exports to sales | % | 0 | 32.3 | 0.0% | |
Imports to sales | % | 0 | 12.6 | 0.0% | |
Exports (fob) | Rs m | NA | 9,520 | 0.0% | |
Imports (cif) | Rs m | NA | 3,723 | 0.0% | |
Fx inflow | Rs m | 0 | 9,520 | 0.0% | |
Fx outflow | Rs m | 0 | 3,723 | 0.0% | |
Net fx | Rs m | 0 | 5,797 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182 | 6,803 | 2.7% | |
From Investments | Rs m | -21 | -2,391 | 0.9% | |
From Financial Activity | Rs m | -141 | -4,274 | 3.3% | |
Net Cashflow | Rs m | 20 | 139 | 14.3% |
Indian Promoters | % | 39.2 | 64.5 | 60.8% | |
Foreign collaborators | % | 0.0 | 0.8 | - | |
Indian inst/Mut Fund | % | 0.2 | 14.6 | 1.3% | |
FIIs | % | 0.2 | 4.6 | 4.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.8 | 34.7 | 175.3% | |
Shareholders | 15,986 | 222,128 | 7.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADOR FONTECH With: HEG ADOR WELDING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADOR FONTECH | Graphite India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.96% | 1.06% | 0.79% |
1-Month | 1.60% | -9.97% | -3.40% |
1-Year | 33.24% | -0.83% | 36.05% |
3-Year CAGR | 27.38% | 0.95% | 33.41% |
5-Year CAGR | 22.94% | 8.18% | 30.22% |
* Compound Annual Growth Rate
Here are more details on the ADOR FONTECH share price and the Graphite India share price.
Moving on to shareholding structures...
The promoters of ADOR FONTECH hold a 39.2% stake in the company. In case of Graphite India the stake stands at 65.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR FONTECH and the shareholding pattern of Graphite India.
Finally, a word on dividends...
In the most recent financial year, ADOR FONTECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 99.7%.
Graphite India paid Rs 11.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of ADOR FONTECH, and the dividend history of Graphite India.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.