CARYSIL | P&G HYGIENE | CARYSIL/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 76.1 | 43.8% | View Chart |
P/BV | x | 6.1 | 71.7 | 8.5% | View Chart |
Dividend Yield | % | 0.3 | 1.6 | 16.5% |
CARYSIL P&G HYGIENE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CARYSIL Mar-24 |
P&G HYGIENE Jun-24 |
CARYSIL/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,148 | 19,086 | 6.0% | |
Low | Rs | 545 | 14,197 | 3.8% | |
Sales per share (Unadj.) | Rs | 254.9 | 1,295.7 | 19.7% | |
Earnings per share (Unadj.) | Rs | 21.8 | 208.0 | 10.5% | |
Cash flow per share (Unadj.) | Rs | 33.9 | 225.4 | 15.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 255.00 | 0.8% | |
Avg Dividend yield | % | 0.2 | 1.5 | 15.4% | |
Book value per share (Unadj.) | Rs | 131.3 | 221.2 | 59.4% | |
Shares outstanding (eoy) | m | 26.82 | 32.46 | 82.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 12.8 | 25.9% | |
Avg P/E ratio | x | 38.9 | 80.0 | 48.6% | |
P/CF ratio (eoy) | x | 25.0 | 73.8 | 33.9% | |
Price / Book Value ratio | x | 6.4 | 75.2 | 8.6% | |
Dividend payout | % | 9.2 | 122.6 | 7.5% | |
Avg Mkt Cap | Rs m | 22,706 | 540,203 | 4.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 502 | 2,456 | 20.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,838 | 42,057 | 16.3% | |
Other income | Rs m | 53 | 677 | 7.9% | |
Total revenues | Rs m | 6,891 | 42,734 | 16.1% | |
Gross profit | Rs m | 1,308 | 9,548 | 13.7% | |
Depreciation | Rs m | 324 | 565 | 57.4% | |
Interest | Rs m | 229 | 268 | 85.6% | |
Profit before tax | Rs m | 808 | 9,392 | 8.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 224 | 2,642 | 8.5% | |
Profit after tax | Rs m | 584 | 6,750 | 8.6% | |
Gross profit margin | % | 19.1 | 22.7 | 84.3% | |
Effective tax rate | % | 27.7 | 28.1 | 98.7% | |
Net profit margin | % | 8.5 | 16.1 | 53.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,143 | 11,997 | 34.5% | |
Current liabilities | Rs m | 3,548 | 9,807 | 36.2% | |
Net working cap to sales | % | 8.7 | 5.2 | 167.0% | |
Current ratio | x | 1.2 | 1.2 | 95.4% | |
Inventory Days | Days | 9 | 36 | 24.0% | |
Debtors Days | Days | 736 | 209 | 351.9% | |
Net fixed assets | Rs m | 4,304 | 5,840 | 73.7% | |
Share capital | Rs m | 54 | 325 | 16.5% | |
"Free" reserves | Rs m | 3,469 | 6,856 | 50.6% | |
Net worth | Rs m | 3,523 | 7,180 | 49.1% | |
Long term debt | Rs m | 1,147 | 0 | - | |
Total assets | Rs m | 8,447 | 17,837 | 47.4% | |
Interest coverage | x | 4.5 | 36.1 | 12.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 2.4 | 34.3% | |
Return on assets | % | 9.6 | 39.3 | 24.5% | |
Return on equity | % | 16.6 | 94.0 | 17.6% | |
Return on capital | % | 22.2 | 134.5 | 16.5% | |
Exports to sales | % | 37.0 | 0 | - | |
Imports to sales | % | 14.5 | 12.8 | 113.5% | |
Exports (fob) | Rs m | 2,531 | NA | - | |
Imports (cif) | Rs m | 991 | 5,371 | 18.4% | |
Fx inflow | Rs m | 2,531 | 1,121 | 225.8% | |
Fx outflow | Rs m | 991 | 5,371 | 18.4% | |
Net fx | Rs m | 1,540 | -4,250 | -36.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 578 | 4,705 | 12.3% | |
From Investments | Rs m | -1,016 | 11 | -9,582.8% | |
From Financial Activity | Rs m | 484 | -8,618 | -5.6% | |
Net Cashflow | Rs m | 47 | -3,902 | -1.2% |
Indian Promoters | % | 41.4 | 1.9 | 2,166.0% | |
Foreign collaborators | % | 0.0 | 68.7 | - | |
Indian inst/Mut Fund | % | 12.3 | 16.8 | 73.4% | |
FIIs | % | 1.2 | 1.5 | 82.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.6 | 29.4 | 199.7% | |
Shareholders | 59,032 | 42,348 | 139.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CARYSIL With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ACRYCIL. | P&G Hygiene |
---|---|---|
1-Day | 0.95% | -0.14% |
1-Month | -5.80% | -1.43% |
1-Year | -12.12% | -11.53% |
3-Year CAGR | -1.90% | 1.66% |
5-Year CAGR | 50.48% | 7.98% |
* Compound Annual Growth Rate
Here are more details on the ACRYCIL. share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of ACRYCIL. hold a 41.4% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 9.2%.
P&G Hygiene paid Rs 255.0, and its dividend payout ratio stood at 122.6%.
You may visit here to review the dividend history of ACRYCIL., and the dividend history of P&G Hygiene.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.