A-1 ACID | MSTC | A-1 ACID/ MSTC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 137.1 | 21.2 | 646.2% | View Chart |
P/BV | x | 8.9 | 5.0 | 179.1% | View Chart |
Dividend Yield | % | 0.4 | 2.5 | 16.4% |
A-1 ACID MSTC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
A-1 ACID Mar-24 |
MSTC Mar-24 |
A-1 ACID/ MSTC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 440 | 1,165 | 37.8% | |
Low | Rs | 295 | 252 | 116.9% | |
Sales per share (Unadj.) | Rs | 179.3 | 106.7 | 168.1% | |
Earnings per share (Unadj.) | Rs | 1.3 | 29.0 | 4.4% | |
Cash flow per share (Unadj.) | Rs | 4.4 | 32.5 | 13.6% | |
Dividends per share (Unadj.) | Rs | 1.50 | 15.50 | 9.7% | |
Avg Dividend yield | % | 0.4 | 2.2 | 18.7% | |
Book value per share (Unadj.) | Rs | 41.5 | 126.3 | 32.9% | |
Shares outstanding (eoy) | m | 11.50 | 70.40 | 16.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 6.6 | 30.8% | |
Avg P/E ratio | x | 286.6 | 24.4 | 1,174.2% | |
P/CF ratio (eoy) | x | 83.4 | 21.8 | 382.0% | |
Price / Book Value ratio | x | 8.8 | 5.6 | 157.6% | |
Dividend payout | % | 117.0 | 53.4 | 219.2% | |
Avg Mkt Cap | Rs m | 4,225 | 49,885 | 8.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 2,000 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,061 | 7,508 | 27.5% | |
Other income | Rs m | 64 | 2,106 | 3.0% | |
Total revenues | Rs m | 2,125 | 9,614 | 22.1% | |
Gross profit | Rs m | 1 | 1,543 | 0.0% | |
Depreciation | Rs m | 36 | 242 | 14.9% | |
Interest | Rs m | 8 | 5 | 153.4% | |
Profit before tax | Rs m | 21 | 3,402 | 0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6 | 1,358 | 0.5% | |
Profit after tax | Rs m | 15 | 2,044 | 0.7% | |
Gross profit margin | % | 0 | 20.5 | 0.2% | |
Effective tax rate | % | 29.4 | 39.9 | 73.8% | |
Net profit margin | % | 0.7 | 27.2 | 2.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 432 | 17,397 | 2.5% | |
Current liabilities | Rs m | 124 | 12,504 | 1.0% | |
Net working cap to sales | % | 14.9 | 65.2 | 22.9% | |
Current ratio | x | 3.5 | 1.4 | 250.0% | |
Inventory Days | Days | 14 | 373 | 3.8% | |
Debtors Days | Days | 550 | 2,525 | 21.8% | |
Net fixed assets | Rs m | 210 | 9,177 | 2.3% | |
Share capital | Rs m | 115 | 704 | 16.3% | |
"Free" reserves | Rs m | 363 | 8,186 | 4.4% | |
Net worth | Rs m | 478 | 8,890 | 5.4% | |
Long term debt | Rs m | 27 | 0 | - | |
Total assets | Rs m | 642 | 26,604 | 2.4% | |
Interest coverage | x | 3.8 | 689.6 | 0.5% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 3.2 | 0.3 | 1,138.1% | |
Return on assets | % | 3.5 | 7.7 | 45.2% | |
Return on equity | % | 3.1 | 23.0 | 13.4% | |
Return on capital | % | 5.6 | 38.3 | 14.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 108 | -3,121 | -3.5% | |
From Investments | Rs m | -28 | -2,441 | 1.2% | |
From Financial Activity | Rs m | -58 | -964 | 6.0% | |
Net Cashflow | Rs m | 22 | -6,527 | -0.3% |
Indian Promoters | % | 70.0 | 64.8 | 108.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.9 | 7.9 | 37.1% | |
FIIs | % | 2.9 | 6.2 | 46.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.0 | 35.3 | 85.0% | |
Shareholders | 1,897 | 76,702 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A-1 ACID With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | A-1 ACID | MSTC |
---|---|---|
1-Day | 2.71% | 1.76% |
1-Month | 8.27% | -8.52% |
1-Year | -0.50% | 45.63% |
3-Year CAGR | 27.78% | 21.75% |
5-Year CAGR | 47.92% | 33.35% |
* Compound Annual Growth Rate
Here are more details on the A-1 ACID share price and the MSTC share price.
Moving on to shareholding structures...
The promoters of A-1 ACID hold a 70.0% stake in the company. In case of MSTC the stake stands at 64.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A-1 ACID and the shareholding pattern of MSTC.
Finally, a word on dividends...
In the most recent financial year, A-1 ACID paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 117.0%.
MSTC paid Rs 15.5, and its dividend payout ratio stood at 53.4%.
You may visit here to review the dividend history of A-1 ACID, and the dividend history of MSTC.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.