ASHOK-ALCO | THACKER & CO. | ASHOK-ALCO/ THACKER & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.9 | 102.1 | 17.6% | View Chart |
P/BV | x | 1.6 | 1.4 | 113.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
ASHOK-ALCO THACKER & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASHOK-ALCO Mar-24 |
THACKER & CO. Mar-24 |
ASHOK-ALCO/ THACKER & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 216 | 764 | 28.3% | |
Low | Rs | 83 | 341 | 24.2% | |
Sales per share (Unadj.) | Rs | 74.6 | 20.6 | 362.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 17.4 | 34.1% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 30.7 | 26.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 103.9 | 1,254.9 | 8.3% | |
Shares outstanding (eoy) | m | 4.60 | 1.09 | 422.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 26.8 | 7.5% | |
Avg P/E ratio | x | 25.2 | 31.7 | 79.5% | |
P/CF ratio (eoy) | x | 18.7 | 18.0 | 104.1% | |
Price / Book Value ratio | x | 1.4 | 0.4 | 327.5% | |
Dividend payout | % | 16.9 | 0 | - | |
Avg Mkt Cap | Rs m | 688 | 601 | 114.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 106 | 1 | 9,176.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 343 | 22 | 1,530.4% | |
Other income | Rs m | 33 | 30 | 108.6% | |
Total revenues | Rs m | 376 | 53 | 713.3% | |
Gross profit | Rs m | 18 | 17 | 111.4% | |
Depreciation | Rs m | 9 | 14 | 65.4% | |
Interest | Rs m | 5 | 0 | 3,992.3% | |
Profit before tax | Rs m | 37 | 32 | 113.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 9 | 13 | 70.7% | |
Profit after tax | Rs m | 27 | 19 | 143.9% | |
Gross profit margin | % | 5.4 | 73.7 | 7.3% | |
Effective tax rate | % | 25.6 | 41.2 | 62.2% | |
Net profit margin | % | 8.0 | 84.6 | 9.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 554 | 114 | 487.1% | |
Current liabilities | Rs m | 98 | 15 | 635.9% | |
Net working cap to sales | % | 133.1 | 439.0 | 30.3% | |
Current ratio | x | 5.7 | 7.4 | 76.6% | |
Inventory Days | Days | 56 | 18,199 | 0.3% | |
Debtors Days | Days | 1,102 | 0 | - | |
Net fixed assets | Rs m | 25 | 1,275 | 2.0% | |
Share capital | Rs m | 46 | 1 | 4,220.2% | |
"Free" reserves | Rs m | 432 | 1,367 | 31.6% | |
Net worth | Rs m | 478 | 1,368 | 35.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 580 | 1,389 | 41.7% | |
Interest coverage | x | 8.1 | 249.0 | 3.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | 3,666.3% | |
Return on assets | % | 5.6 | 1.4 | 407.5% | |
Return on equity | % | 5.7 | 1.4 | 411.7% | |
Return on capital | % | 8.8 | 2.4 | 370.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 43 | 0 | - | |
Net fx | Rs m | -43 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -35 | -34 | 102.7% | |
From Investments | Rs m | 63 | 27 | 231.4% | |
From Financial Activity | Rs m | 19 | 3 | 706.8% | |
Net Cashflow | Rs m | 47 | -4 | -1,081.0% |
Indian Promoters | % | 54.8 | 64.3 | 85.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.5 | 7.7 | 32.3% | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.2 | 35.7 | 126.7% | |
Shareholders | 4,473 | 546 | 819.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASHOK-ALCO With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA MAMAEARTH HONASA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ASHOK-ALCO | THACKER |
---|---|---|
1-Day | 4.23% | 0.93% |
1-Month | 8.05% | 38.83% |
1-Year | 27.69% | 266.42% |
3-Year CAGR | 20.53% | 76.42% |
5-Year CAGR | 42.00% | 79.00% |
* Compound Annual Growth Rate
Here are more details on the ASHOK-ALCO share price and the THACKER share price.
Moving on to shareholding structures...
The promoters of ASHOK-ALCO hold a 54.8% stake in the company. In case of THACKER the stake stands at 64.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOK-ALCO and the shareholding pattern of THACKER.
Finally, a word on dividends...
In the most recent financial year, ASHOK-ALCO paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 16.9%.
THACKER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ASHOK-ALCO, and the dividend history of THACKER.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.