20 MICRONS | GMDC | 20 MICRONS/ GMDC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.2 | 16.1 | 82.1% | View Chart |
P/BV | x | 2.2 | 1.7 | 133.0% | View Chart |
Dividend Yield | % | 0.6 | 3.0 | 18.9% |
20 MICRONS GMDC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
20 MICRONS Mar-24 |
GMDC Mar-24 |
20 MICRONS/ GMDC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 200 | 505 | 39.6% | |
Low | Rs | 73 | 127 | 57.5% | |
Sales per share (Unadj.) | Rs | 220.3 | 77.4 | 284.5% | |
Earnings per share (Unadj.) | Rs | 15.9 | 19.4 | 82.0% | |
Cash flow per share (Unadj.) | Rs | 20.0 | 21.9 | 91.3% | |
Dividends per share (Unadj.) | Rs | 1.25 | 9.55 | 13.1% | |
Avg Dividend yield | % | 0.9 | 3.0 | 30.3% | |
Book value per share (Unadj.) | Rs | 100.0 | 192.3 | 52.0% | |
Shares outstanding (eoy) | m | 35.29 | 318.00 | 11.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.1 | 15.2% | |
Avg P/E ratio | x | 8.6 | 16.3 | 52.7% | |
P/CF ratio (eoy) | x | 6.8 | 14.4 | 47.3% | |
Price / Book Value ratio | x | 1.4 | 1.6 | 83.1% | |
Dividend payout | % | 7.9 | 49.2 | 16.0% | |
Avg Mkt Cap | Rs m | 4,820 | 100,520 | 4.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 588 | 1,483 | 39.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,775 | 24,629 | 31.6% | |
Other income | Rs m | 41 | 2,702 | 1.5% | |
Total revenues | Rs m | 7,816 | 27,331 | 28.6% | |
Gross profit | Rs m | 1,037 | 6,295 | 16.5% | |
Depreciation | Rs m | 143 | 787 | 18.2% | |
Interest | Rs m | 165 | 29 | 563.0% | |
Profit before tax | Rs m | 770 | 8,180 | 9.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 208 | 2,008 | 10.4% | |
Profit after tax | Rs m | 562 | 6,172 | 9.1% | |
Gross profit margin | % | 13.3 | 25.6 | 52.2% | |
Effective tax rate | % | 27.1 | 24.5 | 110.2% | |
Net profit margin | % | 7.2 | 25.1 | 28.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,445 | 26,068 | 13.2% | |
Current liabilities | Rs m | 2,049 | 5,507 | 37.2% | |
Net working cap to sales | % | 18.0 | 83.5 | 21.5% | |
Current ratio | x | 1.7 | 4.7 | 35.5% | |
Inventory Days | Days | 15 | 432 | 3.5% | |
Debtors Days | Days | 589 | 150 | 392.6% | |
Net fixed assets | Rs m | 2,564 | 47,592 | 5.4% | |
Share capital | Rs m | 176 | 636 | 27.7% | |
"Free" reserves | Rs m | 3,353 | 60,524 | 5.5% | |
Net worth | Rs m | 3,530 | 61,160 | 5.8% | |
Long term debt | Rs m | 124 | 0 | - | |
Total assets | Rs m | 6,038 | 73,669 | 8.2% | |
Interest coverage | x | 5.7 | 280.8 | 2.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.3 | 385.1% | |
Return on assets | % | 12.0 | 8.4 | 142.9% | |
Return on equity | % | 15.9 | 10.1 | 157.7% | |
Return on capital | % | 25.6 | 13.4 | 190.5% | |
Exports to sales | % | 11.3 | 0 | - | |
Imports to sales | % | 13.2 | 0 | - | |
Exports (fob) | Rs m | 881 | NA | - | |
Imports (cif) | Rs m | 1,030 | NA | - | |
Fx inflow | Rs m | 881 | 0 | - | |
Fx outflow | Rs m | 1,030 | 0 | - | |
Net fx | Rs m | -149 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 544 | 1,086 | 50.1% | |
From Investments | Rs m | -231 | 2,381 | -9.7% | |
From Financial Activity | Rs m | -29 | -3,645 | 0.8% | |
Net Cashflow | Rs m | 285 | -179 | -159.5% |
Indian Promoters | % | 20.5 | 74.0 | 27.7% | |
Foreign collaborators | % | 24.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 2.5 | 41.5% | |
FIIs | % | 1.0 | 1.7 | 59.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.0 | 26.0 | 211.6% | |
Shareholders | 31,992 | 252,024 | 12.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare 20 MICRONS With: COAL INDIA SANDUR MAN RAGHAV PRODUCTIVITY ENHANCERS NMDC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | 20 MICRONS | GMDC |
---|---|---|
1-Day | -1.98% | -3.94% |
1-Month | -29.42% | -8.82% |
1-Year | 32.44% | -18.08% |
3-Year CAGR | 56.50% | 70.26% |
5-Year CAGR | 45.60% | 40.66% |
* Compound Annual Growth Rate
Here are more details on the 20 MICRONS share price and the GMDC share price.
Moving on to shareholding structures...
The promoters of 20 MICRONS hold a 45.0% stake in the company. In case of GMDC the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 20 MICRONS and the shareholding pattern of GMDC.
Finally, a word on dividends...
In the most recent financial year, 20 MICRONS paid a dividend of Rs 1.3 per share. This amounted to a Dividend Payout ratio of 7.9%.
GMDC paid Rs 9.6, and its dividend payout ratio stood at 49.2%.
You may visit here to review the dividend history of 20 MICRONS, and the dividend history of GMDC.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.