Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

WEIZMANN. 2022-23 Annual Report Analysis
Mon, 17 Jul

WEIZMANN. has announced its results for the year ended March 2023. Let us have a look at the detailed performance review of the company during FY22-23.

WEIZMANN. Income Statement Analysis

  • Operating income during the year rose 35.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 111.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 9.3% in FY23 as against 5.9% in FY22.
  • Depreciation charges decreased by 6.1% and finance costs increased by 245.1% YoY, respectively.
  • Other income declined by 82.6% YoY.
  • Net profit for the year grew by 112.6% YoY.
  • Net profit margins during the year grew from 2.9% in FY22 to 4.5% in FY23.

WEIZMANN. Income Statement 2022-23

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Net Sales Rs m 998 1,351 35.4%
Other income Rs m 25 4 -82.6%
Total Revenues Rs m 1,023 1,356 32.5%
Gross profit Rs m 59 126 111.8%
Depreciation Rs m 34 32 -6.1%
Interest Rs m 3 10 245.1%
Profit before tax Rs m 48 89 86.6%
Tax Rs m 19 27 46.5%
Profit after tax Rs m 29 61 112.6%
Gross profit margin % 5.9 9.3
Effective tax rate % 39.4 30.9
Net profit margin % 2.9 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

WEIZMANN. Balance Sheet Analysis

  • The company's current liabilities during FY23 down at Rs 349 million as compared to Rs 405 million in FY22, thereby witnessing an decrease of -14.0%.
  • Long-term debt down at Rs 4 million as compared to Rs 5 million during FY22, a fall of 23.2%.
  • Current assets fell 4% and stood at Rs 282 million, while fixed assets fell 8% and stood at Rs 735 million in FY23.
  • Overall, the total assets and liabilities for FY23 stood at Rs 1 billion as against Rs 1 billion during FY22, thereby witnessing a fall of 7%.

WEIZMANN. Balance Sheet as on March 2023

No. of Mths Year Ending 12 Mar-22* 12 Mar-23* % Change
Networth Rs m 662 647 -2.3
 
Current Liabilities Rs m 405 349 -14.0
Long-term Debt Rs m 5 4 -23.2
Total Liabilities Rs m 1,094 1,017 -7.0
 
Current assets Rs m 294 282 -4.0
Fixed Assets Rs m 800 735 -8.2
Total Assets Rs m 1,094 1,017 -7.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



WEIZMANN. Cash Flow Statement Analysis

  • WEIZMANN.'s cash flow from operating activities (CFO) during FY23 stood at Rs 98 million, an improvement of 1.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY23 stood at Rs -21 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY23 stood at Rs -85 million, an improvement of 17% on a YoY basis.
  • Overall, net cash flows for the company during FY23 stood at Rs -8 million from the Rs 12 million net cash flows seen during FY22.

WEIZMANN. Cash Flow Statement 2022-23

Particulars No. of months 12 12 % Change
Year Ending Mar-22 Mar-23
Cash Flow from Operating Activities Rs m 97 98 1.1%
Cash Flow from Investing Activities Rs m 17 -21 -
Cash Flow from Financing Activities Rs m -102 -85 -
Net Cash Flow Rs m 12 -8 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for WEIZMANN.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.9, an improvement from the EPS of Rs 1.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 98.5, stands at 25.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.4 times, while the price to sales ratio stands at 1.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 14.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Sales per share (Unadj.) Rs 62.9 85.2
TTM Earnings per share Rs 1.8 3.9
Diluted earnings per share Rs 1.8 3.9
Price to Cash Flow x 14.2 14.9
TTM P/E ratio x 30.8 25.5
Price / Book Value ratio x 1.6 2.1
Market Cap Rs m 1,042 1,383
Dividends per share (Unadj.) Rs 0.5 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for WEIZMANN.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.8x during FY23, from 0.7x during FY22. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 10.3x during FY23, from 18.2x during FY22. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 9.5% during FY23, from 4.3% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 15.1% during FY23, from 7.5% during FY22. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.0% during FY23, from 2.9% during FY22. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-22* 12 Mar-23*
Current ratio x 0.7 0.8
Debtors’ Days Days 436 373
Interest coverage x 18.2 10.3
Debt to equity ratio x 0.0 0.0
Return on assets % 2.9 7.0
Return on equity % 4.3 9.5
Return on capital employed % 7.5 15.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how WEIZMANN. has performed over the last 5 years, please visit here.

WEIZMANN. Share Price Performance

Over the last one year, WEIZMANN. share price has moved up from Rs 46.8 to Rs 98.5, registering a gain of Rs 51.7 or around 110.5%.

Overall, the S&P BSE SENSEX is up 24.4% over the year.

(To know more, check out historical annual results for WEIZMANN. and quarterly results for WEIZMANN.)

Annual Report FAQs

What is the current share price of WEIZMANN.?

WEIZMANN. currently trades at Rs 124.2 per share. You can check out the latest share price performance of WEIZMANN. here...

What was the revenue of WEIZMANN. in FY23? How does it compare to earlier years?

The revenues of WEIZMANN. stood at Rs 1,356 m in FY23, which was up 32.5% compared to Rs 1,023 m reported in FY22.

WEIZMANN.'s revenue has grown from Rs 1,067 m in FY19 to Rs 1,356 m in FY23.

Over the past 5 years, the revenue of WEIZMANN. has grown at a CAGR of 6.2%.

What was the net profit of WEIZMANN. in FY23? How does it compare to earlier years?

The net profit of WEIZMANN. stood at Rs 61 m in FY23, which was up 112.6% compared to Rs 29 m reported in FY22.

This compares to a net profit of Rs 49 m in FY21 and a net profit of Rs 43 m in FY20.

Over the past 5 years, WEIZMANN. net profit has grown at a CAGR of -8.1%.

What does the cash flow statement of WEIZMANN. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of WEIZMANN. reveals:

  • Cash flow from operations increased in FY23 and stood at Rs 98 m as compared to Rs 97 m in FY22.
  • Cash flow from investments decreased in FY23 and stood at Rs -21 m as compared to Rs 17 m in FY22.
  • Cash flow from financial activity increased in FY23 and stood at Rs -85 m as compared to Rs -102 m in FY22.

Here's the cash flow statement of WEIZMANN. for the past 5 years.

(Rs m)FY19FY20FY21FY22FY23
From Operations362-16799798
From Investments-357103-4017-21
From Financial Activity-5-81-43-102-85
Net Cashflow16-412-8

What does the Key Ratio analysis of WEIZMANN. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of WEIZMANN. reveals:

  • Operating profit margins witnessed a fall and down at 9.3% in FY23 as against 5.9% in FY22.
  • Net profit margins grew from 2.9% in FY22 to 4.5% in FY23.
  • Debt to Equity ratio for FY23 stood at 0.0 as compared to 0.0 in FY22.

Here's the ratio/financial analysis of WEIZMANN. for the past 5 years.

 FY19FY20FY21FY22FY23
Operating Profit Margin (%)10.59.111.15.99.3
Net Profit Margin (%)8.24.55.02.94.5
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "WEIZMANN. 2022-23 Annual Report Analysis". Click here!