Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

VERITAS 2023-24 Annual Report Analysis
Tue, 8 Oct

VERITAS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

VERITAS Income Statement Analysis

  • Operating income during the year rose 78.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 43.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.3% in FY24 as against 6.6% in FY23.
  • Depreciation charges increased by 23.6% and finance costs increased by 80.2% YoY, respectively.
  • Other income grew by 1072.1% YoY.
  • Net profit for the year grew by 97.1% YoY.
  • Net profit margins during the year grew from 4.4% in FY23 to 4.8% in FY24.

VERITAS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 21,632 38,545 78.2%
Other income Rs m 49 578 1,072.1%
Total Revenues Rs m 21,682 39,124 80.4%
Gross profit Rs m 1,423 2,037 43.2%
Depreciation Rs m 344 425 23.6%
Interest Rs m 173 311 80.2%
Profit before tax Rs m 955 1,879 96.7%
Tax Rs m 7 10 45.9%
Profit after tax Rs m 948 1,869 97.1%
Gross profit margin % 6.6 5.3
Effective tax rate % 0.7 0.6
Net profit margin % 4.4 4.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

VERITAS Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 4 billion as compared to Rs 11 billion in FY23, thereby witnessing an decrease of -63.0%.
  • Current assets rose 1% and stood at Rs 17 billion, while fixed assets rose 2% and stood at Rs 24 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 42 billion as against Rs 41 billion during FY23, thereby witnessing a growth of 2%.

VERITAS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 23,037 25,101 9.0
 
Current Liabilities Rs m 11,062 4,092 -63.0
Long-term Debt Rs m 363 0 -100.0
Total Liabilities Rs m 41,207 41,828 1.5
 
Current assets Rs m 17,149 17,376 1.3
Fixed Assets Rs m 24,058 24,452 1.6
Total Assets Rs m 41,207 41,828 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



VERITAS Cash Flow Statement Analysis

  • VERITAS's cash flow from operating activities (CFO) during FY24 stood at Rs 558 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -318 million, an improvement of 842.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -130 million, an improvement of 83% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 110 million from the Rs 13 million net cash flows seen during FY23.

VERITAS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 806 558 -30.8%
Cash Flow from Investing Activities Rs m -34 -318 -
Cash Flow from Financing Activities Rs m -759 -130 -
Net Cash Flow Rs m 13 110 721.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for VERITAS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 69.7, an improvement from the EPS of Rs 35.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,121.1, stands at 14.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.2 times, while the price to sales ratio stands at 0.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 7.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 806.9 1,437.7
TTM Earnings per share Rs 35.4 69.7
Diluted earnings per share Rs 35.4 69.7
Price to Cash Flow x 2.9 7.0
TTM P/E ratio x 4.0 14.3
Price / Book Value ratio x 0.2 0.6
Market Cap Rs m 5,197 16,129
Dividends per share (Unadj.) Rs 0.1 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for VERITAS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 4.2x during FY24, from 1.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 7.0x during FY24, from 6.5x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 7.4% during FY24, from 4.1% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 8.7% during FY24, from 4.8% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 5.2% during FY24, from 2.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.6 4.2
Debtors’ Days Days 2,783 1,571
Interest coverage x 6.5 7.0
Debt to equity ratio x 0.0 0.0
Return on assets % 2.7 5.2
Return on equity % 4.1 7.4
Return on capital employed % 4.8 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how VERITAS has performed over the last 5 years, please visit here.

VERITAS Share Price Performance

Over the last one year, VERITAS share price has moved up from Rs 232.4 to Rs 1,121.1, registering a gain of Rs 888.7 or around 382.4%.

Overall, the S&P BSE SENSEX is up 25.2% over the year.

(To know more, check out historical annual results for VERITAS and quarterly results for VERITAS)

Annual Report FAQs

What is the current share price of VERITAS?

VERITAS currently trades at Rs 867.0 per share. You can check out the latest share price performance of VERITAS here...

What was the revenue of VERITAS in FY24? How does it compare to earlier years?

The revenues of VERITAS stood at Rs 39,124 m in FY24, which was up 80.4% compared to Rs 21,682 m reported in FY23.

VERITAS' revenue has grown from Rs 20,866 m in FY20 to Rs 39,124 m in FY24.

Over the past 5 years, the revenue of VERITAS has grown at a CAGR of 17.0%.

What was the net profit of VERITAS in FY24? How does it compare to earlier years?

The net profit of VERITAS stood at Rs 1,869 m in FY24, which was up 97.1% compared to Rs 948 m reported in FY23.

This compares to a net profit of Rs 1,047 m in FY22 and a net profit of Rs 1,094 m in FY21.

Over the past 5 years, VERITAS net profit has grown at a CAGR of 11.2%.

What does the cash flow statement of VERITAS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of VERITAS reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs 558 m as compared to Rs 806 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -318 m as compared to Rs -34 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs -130 m as compared to Rs -759 m in FY23.

Here's the cash flow statement of VERITAS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations1,4531,4391,208806558
From Investments-881-98270-34-318
From Financial Activity-873-1,298-1,478-759-130
Net Cashflow-30144013110

What does the Key Ratio analysis of VERITAS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of VERITAS reveals:

  • Operating profit margins witnessed a fall and stood at 5.3% in FY24 as against 6.6% in FY23.
  • Net profit margins grew from 4.4% in FY23 to 4.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of VERITAS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)6.88.67.36.65.3
Net Profit Margin (%)6.05.84.94.44.8
Debt to Equity Ratio (x)0.20.10.10.00.0

Equitymaster requests your view! Post a comment on "VERITAS 2023-24 Annual Report Analysis". Click here!