Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

UNITED DRILLING TOOLS 2023-24 Annual Report Analysis
Tue, 24 Sep

UNITED DRILLING TOOLS has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

UNITED DRILLING TOOLS Income Statement Analysis

  • Operating income during the year rose 8.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 11.5% YoY during the fiscal. Operating profit margins witnessed a fall and down at 16.4% in FY24 as against 16.0% in FY23.
  • Depreciation charges increased by 25.6% and finance costs increased by 261.5% YoY, respectively.
  • Other income declined by 0.2% YoY.
  • Net profit for the year declined by 8.7% YoY.
  • Net profit margins during the year declined from 8.6% in FY23 to 7.2% in FY24.

UNITED DRILLING TOOLS Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 1,198 1,300 8.5%
Other income Rs m 6 6 -0.2%
Total Revenues Rs m 1,204 1,306 8.4%
Gross profit Rs m 192 214 11.5%
Depreciation Rs m 41 52 25.6%
Interest Rs m 8 30 261.5%
Profit before tax Rs m 148 138 -6.9%
Tax Rs m 45 44 -2.8%
Profit after tax Rs m 103 94 -8.7%
Gross profit margin % 16.0 16.4
Effective tax rate % 30.6 32.0
Net profit margin % 8.6 7.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

UNITED DRILLING TOOLS Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 966 million as compared to Rs 286 million in FY23, thereby witnessing an increase of 237.9%.
  • Long-term debt stood at Rs 12 million as compared to Rs 0 million during FY23, a growth of 3311.1%.
  • Current assets rose 39% and stood at Rs 3 billion, while fixed assets rose 0% and stood at Rs 885 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 4 billion as against Rs 3 billion during FY23, thereby witnessing a growth of 27%.

UNITED DRILLING TOOLS Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 2,471 2,529 2.4
 
Current Liabilities Rs m 286 966 237.9
Long-term Debt Rs m 0 12 3,311.1
Total Liabilities Rs m 2,816 3,569 26.7
 
Current assets Rs m 1,936 2,684 38.7
Fixed Assets Rs m 881 885 0.5
Total Assets Rs m 2,816 3,569 26.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



UNITED DRILLING TOOLS Cash Flow Statement Analysis

  • UNITED DRILLING TOOLS's cash flow from operating activities (CFO) during FY24 stood at Rs -163 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -77 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 244 million, an improvement of 249% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 3 million from the Rs 0 million net cash flows seen during FY23.

UNITED DRILLING TOOLS Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 257 -163 -
Cash Flow from Investing Activities Rs m -93 -77 -
Cash Flow from Financing Activities Rs m -164 244 -
Net Cash Flow Rs m 0 3 7,025.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for UNITED DRILLING TOOLS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.6, an decline from the EPS of Rs 5.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 252.7, stands at 40.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 3.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 33.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 59.0 64.0
TTM Earnings per share Rs 5.1 4.6
Diluted earnings per share Rs 5.1 4.6
Price to Cash Flow x 27.2 33.9
TTM P/E ratio x 38.0 40.1
Price / Book Value ratio x 3.1 2.0
Market Cap Rs m 7,778 4,944
Dividends per share (Unadj.) Rs 1.8 1.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for UNITED DRILLING TOOLS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.8x during FY24, from 6.8x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.6x during FY24, from 18.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.7% during FY24, from 4.2% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 6.6% during FY24, from 6.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.5% during FY24, from 3.9% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 6.8 2.8
Debtors’ Days Days 1,038 1,528
Interest coverage x 18.9 5.6
Debt to equity ratio x 0.0 0.0
Return on assets % 3.9 3.5
Return on equity % 4.2 3.7
Return on capital employed % 6.3 6.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how UNITED DRILLING TOOLS has performed over the last 5 years, please visit here.

UNITED DRILLING TOOLS Share Price Performance

Over the last one year, UNITED DRILLING TOOLS share price has moved down from Rs 257.1 to Rs 252.7, registering a loss of Rs 4.4 or around 1.7%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 73,950.2 (up 0.1%). Over the last one year it has moved up from 46,719.8 to 73,950.2, a gain of 27,230 points (up 58.3%).

Overall, the S&P BSE SENSEX is up 27.2% over the year.

(To know more, check out historical annual results for UNITED DRILLING TOOLS and quarterly results for UNITED DRILLING TOOLS)

Annual Report FAQs

What is the current share price of UNITED DRILLING TOOLS?

UNITED DRILLING TOOLS currently trades at Rs 235.4 per share. You can check out the latest share price performance of UNITED DRILLING TOOLS here...

What was the revenue of UNITED DRILLING TOOLS in FY24? How does it compare to earlier years?

The revenues of UNITED DRILLING TOOLS stood at Rs 1,306 m in FY24, which was up 8.4% compared to Rs 1,204 m reported in FY23.

UNITED DRILLING TOOLS' revenue has grown from Rs 1,147 m in FY20 to Rs 1,306 m in FY24.

Over the past 5 years, the revenue of UNITED DRILLING TOOLS has grown at a CAGR of 3.3%.

What was the net profit of UNITED DRILLING TOOLS in FY24? How does it compare to earlier years?

The net profit of UNITED DRILLING TOOLS stood at Rs 94 m in FY24, which was down -8.7% compared to Rs 103 m reported in FY23.

This compares to a net profit of Rs 500 m in FY22 and a net profit of Rs 327 m in FY21.

Over the past 5 years, UNITED DRILLING TOOLS net profit has grown at a CAGR of -32.5%.

What does the cash flow statement of UNITED DRILLING TOOLS reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of UNITED DRILLING TOOLS reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs -163 m as compared to Rs 257 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -77 m as compared to Rs -93 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 244 m as compared to Rs -164 m in FY23.

Here's the cash flow statement of UNITED DRILLING TOOLS for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations133-8264257-163
From Investments-13-151-62-93-77
From Financial Activity-124183-37-164244
Net Cashflow-4-50-3503

What does the Key Ratio analysis of UNITED DRILLING TOOLS reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of UNITED DRILLING TOOLS reveals:

  • Operating profit margins witnessed a fall and down at 16.4% in FY24 as against 16.0% in FY23.
  • Net profit margins declined from 8.6% in FY23 to 7.2% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of UNITED DRILLING TOOLS for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)47.527.342.516.016.4
Net Profit Margin (%)40.522.928.68.67.2
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "UNITED DRILLING TOOLS 2023-24 Annual Report Analysis". Click here!