Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

HONEYWELL AUTOMATION 2023-24 Annual Report Analysis
Tue, 16 Jul

HONEYWELL AUTOMATION has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

HONEYWELL AUTOMATION Income Statement Analysis

  • Operating income during the year rose 17.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 14.5% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 14.6% in FY24 as against 15.1% in FY23.
  • Depreciation charges increased by 3.5% and finance costs increased by 38.5% YoY, respectively.
  • Other income grew by 9.7% YoY.
  • Net profit for the year grew by 14.5% YoY.
  • Net profit margins during the year declined from 12.7% in FY23 to 12.4% in FY24.

HONEYWELL AUTOMATION Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 34,476 40,582 17.7%
Other income Rs m 1,305 1,432 9.7%
Total Revenues Rs m 35,781 42,014 17.4%
Gross profit Rs m 5,192 5,944 14.5%
Depreciation Rs m 519 537 3.5%
Interest Rs m 65 90 38.5%
Profit before tax Rs m 5,913 6,749 14.1%
Tax Rs m 1,533 1,735 13.2%
Profit after tax Rs m 4,380 5,014 14.5%
Gross profit margin % 15.1 14.6
Effective tax rate % 25.9 25.7
Net profit margin % 12.7 12.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

HONEYWELL AUTOMATION Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 21 billion as compared to Rs 18 billion in FY23, thereby witnessing an increase of 14.1%.
  • Current assets rose 15% and stood at Rs 54 billion, while fixed assets fell 10% and stood at Rs 11 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 65 billion as against Rs 59 billion during FY23, thereby witnessing a growth of 10%.

HONEYWELL AUTOMATION Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 31,755 35,896 13.0
 
Current Liabilities Rs m 18,338 20,915 14.1
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 58,805 64,687 10.0
 
Current assets Rs m 47,035 54,112 15.0
Fixed Assets Rs m 11,770 10,575 -10.2
Total Assets Rs m 58,805 64,687 10.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



HONEYWELL AUTOMATION Cash Flow Statement Analysis

  • HONEYWELL AUTOMATION's cash flow from operating activities (CFO) during FY24 stood at Rs 4 billion, an improvement of 7.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs 20 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 23 billion from the Rs 2 billion net cash flows seen during FY23.

HONEYWELL AUTOMATION Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 4,099 4,387 7.0%
Cash Flow from Investing Activities Rs m -1,293 20,056 -
Cash Flow from Financing Activities Rs m -1,021 -1,055 -
Net Cash Flow Rs m 1,902 23,415 1,131.1%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for HONEYWELL AUTOMATION

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 567.2, an improvement from the EPS of Rs 495.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 56,453.1, stands at 99.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 13.9 times, while the price to sales ratio stands at 12.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 62.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 3,900.0 4,590.7
TTM Earnings per share Rs 495.5 567.2
Diluted earnings per share Rs 495.4 567.1
Price to Cash Flow x 65.8 62.7
TTM P/E ratio x 73.5 99.5
Price / Book Value ratio x 10.4 9.7
Market Cap Rs m 329,278 347,997
Dividends per share (Unadj.) Rs 95.0 100.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for HONEYWELL AUTOMATION

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.6x during FY24, from 2.6x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 76.0x during FY24, from 92.0x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.0% during FY24, from 13.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 19.1% during FY24, from 18.8% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.9% during FY24, from 7.6% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 2.6 2.6
Debtors’ Days Days 99 83
Interest coverage x 92.0 76.0
Debt to equity ratio x 0.0 0.0
Return on assets % 7.6 7.9
Return on equity % 13.8 14.0
Return on capital employed % 18.8 19.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how HONEYWELL AUTOMATION has performed over the last 5 years, please visit here.

HONEYWELL AUTOMATION Share Price Performance

Over the last one year, HONEYWELL AUTOMATION share price has moved up from Rs 43,178.8 to Rs 56,453.1, registering a gain of Rs 13,274.3 or around 30.7%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 74,425.9 (down 0.6%). Over the last one year it has moved up from 41,347.4 to 74,425.9, a gain of 33,078 points (up 80.0%).

Overall, the S&P BSE SENSEX is up 23.4% over the year.

(To know more, check out historical annual results for HONEYWELL AUTOMATION and quarterly results for HONEYWELL AUTOMATION)

Annual Report FAQs

What is the current share price of HONEYWELL AUTOMATION?

HONEYWELL AUTOMATION currently trades at Rs 41,028.5 per share. You can check out the latest share price performance of HONEYWELL AUTOMATION here...

What was the revenue of HONEYWELL AUTOMATION in FY24? How does it compare to earlier years?

The revenues of HONEYWELL AUTOMATION stood at Rs 42,014 m in FY24, which was up 17.4% compared to Rs 35,781 m reported in FY23.

HONEYWELL AUTOMATION's revenue has grown from Rs 33,999 m in FY20 to Rs 42,014 m in FY24.

Over the past 5 years, the revenue of HONEYWELL AUTOMATION has grown at a CAGR of 5.4%.

What was the net profit of HONEYWELL AUTOMATION in FY24? How does it compare to earlier years?

The net profit of HONEYWELL AUTOMATION stood at Rs 5,014 m in FY24, which was up 14.5% compared to Rs 4,380 m reported in FY23.

This compares to a net profit of Rs 3,391 m in FY22 and a net profit of Rs 4,600 m in FY21.

Over the past 5 years, HONEYWELL AUTOMATION net profit has grown at a CAGR of 0.5%.

What does the cash flow statement of HONEYWELL AUTOMATION reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of HONEYWELL AUTOMATION reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 4,387 m as compared to Rs 4,099 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs 20,056 m as compared to Rs -1,293 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -1,055 m as compared to Rs -1,021 m in FY23.

Here's the cash flow statement of HONEYWELL AUTOMATION for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations3,3003,6442,6364,0994,387
From Investments-2,266-3,031-1,094-1,29320,056
From Financial Activity-695-895-985-1,021-1,055
Net Cashflow483-3225931,90223,415

What does the Key Ratio analysis of HONEYWELL AUTOMATION reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of HONEYWELL AUTOMATION reveals:

  • Operating profit margins witnessed a fall and stood at 14.6% in FY24 as against 15.1% in FY23.
  • Net profit margins declined from 12.7% in FY23 to 12.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.0 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of HONEYWELL AUTOMATION for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)19.119.514.815.114.6
Net Profit Margin (%)14.915.111.512.712.4
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "HONEYWELL AUTOMATION 2023-24 Annual Report Analysis". Click here!