Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

TATA STEEL 2023-24 Annual Report Analysis
Tue, 25 Jun

TATA STEEL has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

TATA STEEL Income Statement Analysis

  • Operating income during the year fell 42.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 50.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 11.5% in FY24 as against 13.5% in FY23.
  • Depreciation charges decreased by 36.1% and finance costs decreased by 33.7% YoY, respectively.
  • Other income grew by 188.9% YoY.
  • Net profit for the year declined by 40.5% YoY.
  • Net profit margins during the year grew from 3.3% in FY23 to 3.4% in FY24.

TATA STEEL Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 2,433,527 1,409,874 -42.1%
Other income Rs m 10,811 31,229 188.9%
Total Revenues Rs m 2,444,337 1,441,103 -41.0%
Gross profit Rs m 327,880 161,976 -50.6%
Depreciation Rs m 93,352 59,698 -36.1%
Interest Rs m 62,987 41,786 -33.7%
Profit before tax Rs m 182,351 91,722 -49.7%
Tax Rs m 101,598 43,648 -57.0%
Profit after tax Rs m 80,754 48,074 -40.5%
Gross profit margin % 13.5 11.5
Effective tax rate % 55.7 47.6
Net profit margin % 3.3 3.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

TATA STEEL Balance Sheet Analysis

  • The company's current liabilities during FY24 down at Rs 506 billion as compared to Rs 973 billion in FY23, thereby witnessing an decrease of -48.0%.
  • Long-term debt down at Rs 367 billion as compared to Rs 514 billion during FY23, a fall of 28.6%.
  • Current assets fell 58% and stood at Rs 368 billion, while fixed assets rose 5% and stood at Rs 2,089 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 2,456 billion as against Rs 2,854 billion during FY23, thereby witnessing a fall of 14%.

TATA STEEL Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 1,030,821 1,376,937 33.6
 
Current Liabilities Rs m 972,951 506,404 -48.0
Long-term Debt Rs m 514,463 367,159 -28.6
Total Liabilities Rs m 2,853,958 2,456,341 -13.9
 
Current assets Rs m 866,061 367,649 -57.5
Fixed Assets Rs m 1,987,302 2,088,692 5.1
Total Assets Rs m 2,853,958 2,456,341 -13.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TATA STEEL Cash Flow Statement Analysis

  • TATA STEEL's cash flow from operating activities (CFO) during FY24 stood at Rs 273 billion, an improvement of 26.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -156 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs -84 billion on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 34 billion from the Rs -35 billion net cash flows seen during FY23.

TATA STEEL Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 216,831 273,283 26.0%
Cash Flow from Investing Activities Rs m -186,798 -155,579 -
Cash Flow from Financing Activities Rs m -69,807 -84,145 -
Net Cash Flow Rs m -34,771 33,559 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TATA STEEL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.9, an decline from the EPS of Rs 6.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 177.9, stands at -45.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.6 times, while the price to sales ratio stands at 1.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 199.3 112.9
TTM Earnings per share Rs 6.6 3.9
Diluted earnings per share Rs 6.5 3.9
Price to Cash Flow x 7.5 15.2
TTM P/E ratio x 17.0 -45.8
Price / Book Value ratio x 1.3 1.2
Market Cap Rs m 1,351,234 1,640,024
Dividends per share (Unadj.) Rs 3.6 3.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TATA STEEL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.7x during FY24, from 0.9x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.2x during FY24, from 3.9x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.5% during FY24, from 7.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 7.7% during FY24, from 15.9% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 3.7% during FY24, from 5.0% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 0.9 0.7
Debtors’ Days Days 1 0
Interest coverage x 3.9 3.2
Debt to equity ratio x 0.5 0.3
Return on assets % 5.0 3.7
Return on equity % 7.8 3.5
Return on capital employed % 15.9 7.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TATA STEEL has performed over the last 5 years, please visit here.

TATA STEEL Share Price Performance

Over the last one year, TATA STEEL share price has moved up from Rs 109.6 to Rs 177.9, registering a gain of Rs 68.3 or around 62.3%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 33,430.3 (down 0.9%). Over the last one year it has moved up from 20,095.8 to 33,430.3, a gain of 13,334 points (up 66.4%).

Overall, the S&P BSE SENSEX is up 21.8% over the year.

(To know more, check out historical annual results for TATA STEEL and quarterly results for TATA STEEL)

Annual Report FAQs

What is the current share price of TATA STEEL?

TATA STEEL currently trades at Rs 142.8 per share. You can check out the latest share price performance of TATA STEEL here...

What was the revenue of TATA STEEL in FY24? How does it compare to earlier years?

The revenues of TATA STEEL stood at Rs 1,441,103 m in FY24, which was down -41.0% compared to Rs 2,444,337 m reported in FY23.

TATA STEEL's revenue has fallen from Rs 1,507,993 m in FY20 to Rs 1,441,103 m in FY24.

Over the past 5 years, the revenue of TATA STEEL has grown at a CAGR of -1.1%.

What was the net profit of TATA STEEL in FY24? How does it compare to earlier years?

The net profit of TATA STEEL stood at Rs 48,074 m in FY24, which was down -40.5% compared to Rs 80,754 m reported in FY23.

This compares to a net profit of Rs 417,493 m in FY22 and a net profit of Rs 81,898 m in FY21.

Over the past 5 years, TATA STEEL net profit has grown at a CAGR of 42.3%.

What does the cash flow statement of TATA STEEL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of TATA STEEL reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 273,283 m as compared to Rs 216,831 m in FY23.
  • Cash flow from investments increased in FY24 and stood at Rs -155,579 m as compared to Rs -186,798 m in FY23.
  • Cash flow from financial activity decreased in FY24 and stood at Rs -84,145 m as compared to Rs -69,807 m in FY23.

Here's the cash flow statement of TATA STEEL for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations201,687443,267443,810216,831273,283
From Investments-145,304-93,229-108,812-186,798-155,579
From Financial Activity-16,946-370,897-234,011-69,807-84,145
Net Cashflow44,620-22,003100,749-34,77133,559

What does the Key Ratio analysis of TATA STEEL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of TATA STEEL reveals:

  • Operating profit margins witnessed a fall and stood at 11.5% in FY24 as against 13.5% in FY23.
  • Net profit margins grew from 3.3% in FY23 to 3.4% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.3 as compared to 0.5 in FY23.

Here's the ratio/financial analysis of TATA STEEL for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)8.819.026.213.511.5
Net Profit Margin (%)0.85.217.13.33.4
Debt to Equity Ratio (x)1.40.90.40.50.3

Equitymaster requests your view! Post a comment on "TATA STEEL 2023-24 Annual Report Analysis". Click here!