Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

TRIDENT TECHLABS LTD. 2023-24 Annual Report Analysis
Wed, 9 Oct

TRIDENT TECHLABS LTD. has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

TRIDENT TECHLABS LTD. Income Statement Analysis

  • Operating income during the year rose 7.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 58.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 22.0% in FY24 as against 14.9% in FY23.
  • Depreciation charges decreased by 56.3% and finance costs decreased by 7.7% YoY, respectively.
  • Other income declined by 55.0% YoY.
  • Net profit for the year grew by 100.7% YoY.
  • Net profit margins during the year grew from 6.9% in FY23 to 12.9% in FY24.

TRIDENT TECHLABS LTD. Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 673 726 7.8%
Other income Rs m 9 4 -55.0%
Total Revenues Rs m 682 730 7.0%
Gross profit Rs m 101 160 58.8%
Depreciation Rs m 9 4 -56.3%
Interest Rs m 36 33 -7.7%
Profit before tax Rs m 64 126 96.4%
Tax Rs m 18 33 85.0%
Profit after tax Rs m 47 94 100.7%
Gross profit margin % 14.9 22.0
Effective tax rate % 27.5 25.9
Net profit margin % 6.9 12.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Must See: These Segments are Witnessing Incredible Growth with Modi's Push

TRIDENT TECHLABS LTD. Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 386 million as compared to Rs 143 million in FY23, thereby witnessing an increase of 169.4%.
  • Long-term debt down at Rs 131 million as compared to Rs 160 million during FY23, a fall of 18.0%.
  • Current assets rose 96% and stood at Rs 914 million, while fixed assets rose 120% and stood at Rs 70 million in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 984 million as against Rs 497 million during FY23, thereby witnessing a growth of 98%.

TRIDENT TECHLABS LTD. Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 196 466 137.7
 
Current Liabilities Rs m 143 386 169.4
Long-term Debt Rs m 160 131 -18.0
Total Liabilities Rs m 497 984 98.0
 
Current assets Rs m 465 914 96.4
Fixed Assets Rs m 32 70 120.2
Total Assets Rs m 497 984 98.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



TRIDENT TECHLABS LTD. Cash Flow Statement Analysis

  • TRIDENT TECHLABS LTD.'s cash flow from operating activities (CFO) during FY24 stood at Rs -174 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -39 million, an improvement of 1,081.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 215 million, an improvement of 293% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 2 million from the Rs -1 million net cash flows seen during FY23.

TRIDENT TECHLABS LTD. Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 114 -174 -
Cash Flow from Investing Activities Rs m -3 -39 -
Cash Flow from Financing Activities Rs m -111 215 -
Net Cash Flow Rs m -1 2 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for TRIDENT TECHLABS LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 5.4, an decline from the EPS of Rs 16.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 836.0, stands at 154.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 31.0 times, while the price to sales ratio stands at 19.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 34.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 240.5 42.0
TTM Earnings per share Rs 16.7 5.4
Diluted earnings per share Rs 2.7 5.4
Price to Cash Flow x 0.0 34.1
TTM P/E ratio x 0.0 154.2
Price / Book Value ratio x 0.0 7.1
Market Cap Rs m 0 3,327
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for TRIDENT TECHLABS LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.4x during FY24, from 3.2x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.8x during FY24, from 2.8x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 20.1% during FY24, from 23.8% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 26.8% during FY24, from 28.3% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 12.9% during FY24, from 16.7% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 3.2 2.4
Debtors’ Days Days 2,030 2,997
Interest coverage x 2.8 4.8
Debt to equity ratio x 0.8 0.3
Return on assets % 16.7 12.9
Return on equity % 23.8 20.1
Return on capital employed % 28.3 26.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how TRIDENT TECHLABS LTD. has performed over the last 5 years, please visit here.

TRIDENT TECHLABS LTD. Share Price Performance

Over the last one year, TRIDENT TECHLABS LTD. share price has moved {{varPrevCurrYearUpDown}} from Rs {{varLastYearSameDayValue}} to Rs {{varCurrYearCurrDayValue}}, registering a {{varPrevCurrYearComp}} of Rs {{varPrevCurrYearCompValue}} or around {{varPrevCurrYearCompPerValue}}%.

Meanwhile, the{{varBSEIndexName}} is trading at Rs {{varBSEIndexValue}} ({{varBSEIndexPrevCurrComp}} {{varBSEIndexPrevCurrPerValue}}%). Over the last one year it has moved {{varBSEIndexPrevCurrYearComp}} from {{varBSEIndexPrevYearValue}} to {{varBSEIndexCurrentYearValue}}, a {{varBSEIndexPrevCurrGainLoss}} of {{varBSEIndexPrevCurrSubstraction}} points ({{varBSEIndexPrevCurrYearCompOverYear}} {{varBSEIndexPrevCurrPerValueOverYear}}%).

Overall, the {{varBSESensexName}} is {{varBSESensexCurrStatus}} {{varBSESensexCurrValue}}% over the year.

(To know more, check out historical annual results for TRIDENT TECHLABS LTD. and quarterly results for TRIDENT TECHLABS LTD.)

Annual Report FAQs

What is the current share price of TRIDENT TECHLABS LTD.?

TRIDENT TECHLABS LTD. currently trades at Rs 987.7 per share. You can check out the latest share price performance of TRIDENT TECHLABS LTD. here...

What was the revenue of TRIDENT TECHLABS LTD. in FY24? How does it compare to earlier years?

The revenues of TRIDENT TECHLABS LTD. stood at Rs 730 m in FY24, which was up 7.0% compared to Rs 682 m reported in FY23.

TRIDENT TECHLABS LTD.'s revenue has grown from Rs 283 m in FY21 to Rs 730 m in FY24.

Over the past 4 years, the revenue of TRIDENT TECHLABS LTD. has grown at a CAGR of 37.1%.

What was the net profit of TRIDENT TECHLABS LTD. in FY24? How does it compare to earlier years?

The net profit of TRIDENT TECHLABS LTD. stood at Rs 94 m in FY24, which was up 100.7% compared to Rs 47 m reported in FY23.

This compares to a net profit of Rs 7 m in FY22 and a net profit of Rs 2 m in FY21.

Over the past 4 years, TRIDENT TECHLABS LTD. net profit has grown at a CAGR of 282.8%.

What does the cash flow statement of TRIDENT TECHLABS LTD. reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of TRIDENT TECHLABS LTD. reveals:

  • Cash flow from operations decreased in FY24 and stood at Rs -174 m as compared to Rs 114 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -39 m as compared to Rs -3 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 215 m as compared to Rs -111 m in FY23.

Here's the cash flow statement of TRIDENT TECHLABS LTD. for the past 4 years.

(Rs m)FY21FY22FY23FY24
From Operations-3224114-174
From Investments-1-1-3-39
From Financial Activity19-38-111215
Net Cashflow-14-15-12

What does the Key Ratio analysis of TRIDENT TECHLABS LTD. reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of TRIDENT TECHLABS LTD. reveals:

  • Operating profit margins witnessed a fall and down at 22.0% in FY24 as against 14.9% in FY23.
  • Net profit margins grew from 6.9% in FY23 to 12.9% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.3 as compared to 0.8 in FY23.

Here's the ratio/financial analysis of TRIDENT TECHLABS LTD. for the past 4 years.

 FY21FY22FY23FY24
Operating Profit Margin (%)18.615.714.922.0
Net Profit Margin (%)0.62.26.912.9
Debt to Equity Ratio (x)0.71.30.80.3

 

Equitymaster requests your view! Post a comment on "TRIDENT TECHLABS LTD. 2023-24 Annual Report Analysis". Click here!