Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

STC INDIA 2017-18 Annual Report Analysis
Sat, 31 Mar

STC INDIA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

STC INDIA Income Statement Analysis

  • Operating income during the year rose 39.0% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 70.1% YoY during the fiscal. Operating profit margins witnessed a growth and down at 0.7% in FY18 as against 3.2% in FY17.
  • Depreciation charges decreased by 0.1% and finance costs increased by 16.0% YoY, respectively.
  • Other income grew by 12.3% YoY.
  • Net profit for the year declined by 15.4% YoY.
  • Net profit margins during the year grew from 9.3% in FY17 to 5.7% in FY18.

STC INDIA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 78,145 108,657 39.0%
Other income Rs m 2,733 3,070 12.3%
Total Revenues Rs m 80,878 111,727 38.1%
Gross profit Rs m -2,477 -740 -70.1%
Depreciation Rs m 167 167 -0.1%
Interest Rs m 7,206 8,361 16.0%
Profit before tax Rs m -7,117 -6,198 -12.9%
Tax Rs m 169 -36 -121.4%
Profit after tax Rs m -7,285 -6,162 -15.4%
Gross profit margin % -3.2 -0.7
Effective tax rate % -2.4 0.6
Net profit margin % -9.3 -5.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

STC INDIA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 71 billion as compared to Rs 60 billion in FY17, thereby witnessing an increase of 18.5%.
  • Current assets rose 16% and stood at Rs 26 billion, while fixed assets fell 0% and stood at Rs 20 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 46 billion as against Rs 42 billion during FY17, thereby witnessing a growth of 8%.

STC INDIA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -30,157 -36,319 20.4
 
Current Liabilities Rs m 60,049 71,154 18.5
Long-term Debt Rs m 1,463 0 -100.0
Total Liabilities Rs m 42,126 45,601 8.2
 
Current assets Rs m 22,509 26,037 15.7
Fixed Assets Rs m 19,617 19,564 -0.3
Total Assets Rs m 42,126 45,601 8.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



STC INDIA Cash Flow Statement Analysis

  • STC INDIA's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 190.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 357 million, an improvement of 8.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 138 million from the Rs -17 million net cash flows seen during FY17.

STC INDIA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 713 2,071 190.6%
Cash Flow from Investing Activities Rs m 330 357 8.4%
Cash Flow from Financing Activities Rs m -1,060 -2,291 -
Net Cash Flow Rs m -17 138 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for STC INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -102.7, an improvement from the EPS of Rs -121.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 135.9, stands at 21.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.2 times, while the price to sales ratio stands at 0.1 times.
  • The company's price to cash flow (P/CF) ratio stood at -2.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 1,302.4 1,811.0
TTM Earnings per share Rs -121.4 -102.7
Diluted earnings per share Rs -121.4 -102.7
Price to Cash Flow x -1.3 -2.2
TTM P/E ratio x -5.8 21.7
Price / Book Value ratio x -0.3 -0.4
Market Cap Rs m 9,963 13,020
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for STC INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.4x during FY18, from 0.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 0.3x during FY18, from 0.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 17.0% during FY18, from 24.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -6.0% during FY18, from -0.3% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 4.8% during FY18, from -0.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.4 0.4
Debtors’ Days Days 10 7
Interest coverage x 0.0 0.3
Debt to equity ratio x 0.0 0.0
Return on assets % -0.2 4.8
Return on equity % 24.2 17.0
Return on capital employed % -0.3 -6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how STC INDIA has performed over the last 5 years, please visit here.

STC INDIA Share Price Performance

Over the last one year, STC INDIA share price has moved down from Rs 159.0 to Rs 135.9, registering a loss of Rs 23.1 or around 14.5%.

Overall, the S&P BSE SENSEX is up 12.1% over the year.

(To know more, check out historical annual results for STC INDIA and quarterly results for STC INDIA)

Annual Report FAQs

What is the current share price of STC INDIA?

STC INDIA currently trades at Rs 145.3 per share. You can check out the latest share price performance of STC INDIA here...

What was the revenue of STC INDIA in FY18? How does it compare to earlier years?

The revenues of STC INDIA stood at Rs 111,727 m in FY18, which was up 38.1% compared to Rs 80,878 m reported in FY17.

STC INDIA's revenue has grown from Rs 108,722 m in FY16 to Rs 111,727 m in FY18.

Over the past 3 years, the revenue of STC INDIA has grown at a CAGR of 1.4%.

What was the net profit of STC INDIA in FY18? How does it compare to earlier years?

The net loss of STC INDIA stood at Rs -6,162 m in FY18, which was down -15.4% compared to Rs -7,285 m reported in FY17.

This compares to a net loss of Rs -4,622 m in FY16.

Over the past 3 years, STC INDIA net profit has grown at a CAGR of 15.5%.

What does the cash flow statement of STC INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of STC INDIA reveals:

  • Cash flow from operations increased in FY18 and stood at Rs 2,071 m as compared to Rs 713 m in FY17.
  • Cash flow from investments increased in FY18 and stood at Rs 357 m as compared to Rs 330 m in FY17.
  • Cash flow from financial activity decreased in FY18 and stood at Rs -2,291 m as compared to Rs -1,060 m in FY17.

Here's the cash flow statement of STC INDIA for the past 3 years.

(Rs m)FY16FY17FY18
From Operations-1,5317132,071
From Investments293330357
From Financial Activity1,309-1,060-2,291
Net Cashflow71-17138

What does the Key Ratio analysis of STC INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of STC INDIA reveals:

  • Operating profit margins witnessed a growth and down at 0.7% in FY18 as against 3.2% in FY17.
  • Net profit margins grew from 9.3% in FY17 to 5.7% in FY18.
  • Debt to Equity ratio for FY18 stood at 0.0 as compared to 0.0 in FY17.

Here's the ratio/financial analysis of STC INDIA for the past 3 years.

 FY16FY17FY18
Operating Profit Margin (%)-0.7-3.2-0.7
Net Profit Margin (%)-4.4-9.3-5.7
Debt to Equity Ratio (x)0.00.00.0

Equitymaster requests your view! Post a comment on "STC INDIA 2017-18 Annual Report Analysis". Click here!