SURYODAY SMALL FINANCE BANK 2023-24 Annual Report Analysis

Thu, 22 Aug

SURYODAY SMALL FINANCE BANK has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the bank during the year 2023-24.

SURYODAY SMALL FINANCE BANK Income Statement Analysis

• Interest income during the year rose 34.2% on a year-on-year (YoY) basis.
• Interest expenses were up by 43.3% YoY during the same period.
• Operating expenses increased by 43.7% YoY during the year.
• The bank's net interest income (NII) increased by 28.9% YoY during the fiscal. Consequently, net interest margins (NIM) witnessed a growth and stood at 9.0% in FY24 as against 8.7% in FY23.
• Other income increased by 125.2% YoY during the year.
• Net profit for the year increased by 178.0% YoY.
• Net profit margins during the year increased to 13.6% in FY24 from 6.6% in FY23.

SURYODAY SMALL FINANCE BANK Income Statement – 2023-24

No. of Mths Year Ending		12 Mar-23*	12 Mar-24*	% Change
Interest Income	Rs m	11,837	15,887	34.2%
Other Income	Rs m	974	2,194	125.2%
Interest Expense	Rs m	4,371	6,265	43.3%
Net Interest Income	Rs m	7,466	9,622	28.9%
Operating Expense	Rs m	5,065	7,277	43.7%
Pre-provision Operating Profit	Rs m	3,375	4,539	34.5%
Provisions & Contingencies	Rs m	2,598	2,380	-8.4%
Profit before tax	Rs m	1,009	2,876	185.1%
Tax	Rs m	232	716	209.1%
Profit after tax	Rs m	777	2,160	178.0%
Minority Interest	Rs m	0	0	0.0%
Net Interest Margin	%	8.7	9.0
Net profit margin	%	6.6	13.6

Must See: These Segments are Witnessing Incredible Growth with Modi's Push

SURYODAY SMALL FINANCE BANK Balance Sheet Analysis

• The bank's deposits during FY24 stood at Rs 77.8 bn as compared to Rs 51.7 bn in FY23, thereby witnessing an increase of 50.5%.
• Advances for the year stood at Rs 80.8 bn as compared to Rs 60.2 bn during FY23, a rise of 34.3%.
• Cost of deposits for SURYODAY SMALL FINANCE BANK rose 6.1% and stood at 5.6%, while yield on advances rose to 17.3%.
• The lender's investments rose to Rs 26.0 bn during the year from Rs 25.7 bn in FY23.
• Borrowing stood at Rs 24.4 bn, a fall of 11.7% as compared to previous year.
• Overall, the total assets and liabilities for FY24 stood at Rs 123.8 bn as against Rs 98.6 bn during FY23, thereby witnessing a rise of 25.5%.

SURYODAY SMALL FINANCE BANK Balance Sheet – as on March 2024

No. of Mths Year Ending		12 Mar-23*	12 Mar-24*	% Change
Networth	Rs m	15,759	17,949	13.9%
Advances	Rs m	60,151	80,780	34.3%
Deposits	Rs m	51,667	77,773	50.5%
Yield on advances	%	17.0	17.3
Cost of Deposits	%	5.3	5.6
Investments	Rs m	25,702	25,993	1.1%
Borrowings	Rs m	27,654	24,430	-11.7%
Total Assets	Rs m	98,612	123,777	25.5%

Current Valuations for SURYODAY SMALL FINANCE BANK

• The trailing twelve-month earnings per share (EPS) of the bank stands at Rs 20.3, an improvement from the EPS of Rs 7.3 recorded last year.
• The price to earnings (P/E) ratio, at the current price of Rs 199.1, stands at 7.2 times its trailing twelve months earnings.
• The price to adjusted book value (P/ABV) ratio at current price levels stands at 1.2 times, while the price to income ratio stands at 1.0 times.

Per Share Data/Valuations

No. of Mths Year Ending		12 Mar-23*	12 Mar-24*
Income per share (Unadj.)	Rs	111.5	149.6
Earnings per share (Unadj.)	Rs	7.3	20.3
Diluted earnings per share	Rs	7.3	20.3
Avg P/E ratio	Rs	16.1	7.2
Avg P/ABV ratio	Rs	1.2	1.2
Avg Market Cap	Rs	12,484	15,644
Dividends per share (Unadj.)	Rs	0.00	0.00

Ratio Analysis for SURYODAY SMALL FINANCE BANK

• Efficiency Ratios

  Credit/Deposit Ratio: The bank's credit/deposit ratio deteriorated and stood at 103.9x during FY24, from 116.4x during FY23. The credit/deposit ratio tells us how much money a bank has raised in the form of deposits and has deployed as loans.

  Debt to Equity Ratio: The bank's debt to equity ratio increased and stood at 5.69x during FY24, from 5.03x during FY23. The debt to equity ratio of a bank tells us how much debt a bank uses relative to its equity.

• Liquidity Ratios

  Capital Adequacy Ratio (CAR): SURYODAY SMALL FINANCE BANK's capital adequacy ratio (CAR) was at 28.4% as on 31 March 2024 as compared to 33.7% a year ago. This ratio helps measure the financial strength of the bank or any finance company to meet their obligations using their assets and capital.

  A bank that has a good CAR has enough capital to absorb potential losses. Thus, it has less risk of becoming insolvent and losing depositor's money.

  Provision Coverage Ratio (PCR): Apart from CAR, you also need to take a look at the bank's PCR and LCR ratios. Provisioning coverage ratio (PCR) is the percentage of funds that a bank sets aside for covering losses due to bad debts.

  So a high PCR ratio means asset quality issues are under control and the bank is not vulnerable.

  Liquidity Coverage Ratio (LCR): The LCR is designed to ensure that banks hold a sufficient reserve of high-quality liquid assets to allow them to survive a period of significant liquidity stress lasting 30 calendar days.

• Profitability Ratios

  Return on Equity (ROE): The return on equity (ROE) ratio for the bank improved and stood at 12.0% during FY24, from 4.9% during FY23. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

  Return on Assets (ROA): The return on asset (ROA) ratio of the bank improved and stood at 1.74% during FY24, from 0.79% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

  Return on Capital Employed (ROCE): The ROCE for the bank improved and stood at 11.06% during FY24, from 6.26% during FY23. The ROCE measures the ability of a bank to generate profits from its total capital (shareholder capital plus debt capital) employed in the bank.

• NPA Ratios

  Gross NPA Ratio: The gross NPA ratio is the ratio of a bank's gross NPAs to gross advances. SURYODAY SMALL FINANCE BANK's gross NPA ratio stood at 2.9% as of 31 March 2024 compared to 3.1% in the same period a year ago.

  A high gross NPA ratio is a bad thing as it indicates how much of a bank's loans are in danger of not being repaid.

  Net NPA Ratio: In simple language, net NPAs are simply the total non-performing assets minus the provision left aside. It gives you the exact value of NPAs after the bank has made provisions.

  The net NPA ratio of SURYODAY SMALL FINANCE BANK was 0.9% in financial year 2024. This compared with 1.6% a year ago.

Key Ratio Analysis

No. of Mths Year Ending		12 Mar-23*	12 Mar-24*
Credit/Deposit Ratio	x	116.4	103.9
Debt to Equity Ratio	x	5.0	5.7
Loans / Deposits	x	0.5	0.3
Capital Adequacy Ratio	%	33.7	28.4
Return on Equity	%	4.9	12.0
Return on Assets	%	0.8	1.7
Return on Capital Employed	%	6.3	11.1
% of Gross NPAs	%	3.1	2.9
% of Net NPAs	%	1.6	0.9
Yield on Advances	x	17.0	17.3
Yield on Investments	x	4.4	7.2

To see how SURYODAY SMALL FINANCE BANK has performed over the last 5 years, please visit here.

SURYODAY SMALL FINANCE BANK Share Price Performance

Over the last one year, SURYODAY SMALL FINANCE BANK share price has moved up from Rs 177.3 to Rs 199.1, registering a gain of Rs 21.8 or around 12.3%.

Meanwhile, the S&P BSE BANKEX is trading at 57,991.7 (up 0.3%). Over the last one year it has moved up from 49,366.5 to 57,991.7, registering a gain of 8,625.2 points (up 17.5%).

Overall, the S&P BSE SENSEX is up 24.3% over the year.

(To know more, you can check out historical annual results for SURYODAY SMALL FINANCE BANK here and quarterly results for SURYODAY SMALL FINANCE BANK here)