Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Revealed
India's Third Giant Leap

This Could be One of the Biggest Opportunities for Investors




Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
By submitting your email address, you also sign up for Profit Hunter, a daily newsletter from Equitymaster
covering exciting investing ideas and opportunities in India.

AD

JTEKT INDIA 2023-24 Annual Report Analysis
Mon, 22 Jul

JTEKT INDIA has announced its results for the year ended March 2024. Let us have a look at the detailed performance review of the company during FY23-24.

JTEKT INDIA Income Statement Analysis

  • Operating income during the year rose 9.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 21.2% YoY during the fiscal. Operating profit margins witnessed a fall and down at 9.9% in FY24 as against 9.0% in FY23.
  • Depreciation charges increased by 11.3% and finance costs increased by 29.1% YoY, respectively.
  • Other income grew by 34.2% YoY.
  • Net profit for the year grew by 22.7% YoY.
  • Net profit margins during the year grew from 4.3% in FY23 to 4.8% in FY24.

JTEKT INDIA Income Statement 2023-24

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Net Sales Rs m 20,439 22,455 9.9%
Other income Rs m 86 115 34.2%
Total Revenues Rs m 20,525 22,570 10.0%
Gross profit Rs m 1,835 2,225 21.2%
Depreciation Rs m 732 814 11.3%
Interest Rs m 47 61 29.1%
Profit before tax Rs m 1,142 1,465 28.3%
Tax Rs m 271 396 46.3%
Profit after tax Rs m 871 1,069 22.7%
Gross profit margin % 9.0 9.9
Effective tax rate % 23.7 27.0
Net profit margin % 4.3 4.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Key Information for Long-term Investors

JTEKT INDIA Balance Sheet Analysis

  • The company's current liabilities during FY24 stood at Rs 4 billion as compared to Rs 3 billion in FY23, thereby witnessing an increase of 29.5%.
  • Long-term debt stood at Rs 596 million as compared to Rs 309 million during FY23, a growth of 92.7%.
  • Current assets rose 16% and stood at Rs 7 billion, while fixed assets rose 27% and stood at Rs 7 billion in FY24.
  • Overall, the total assets and liabilities for FY24 stood at Rs 14 billion as against Rs 11 billion during FY23, thereby witnessing a growth of 21%.

JTEKT INDIA Balance Sheet as on March 2024

No. of Mths Year Ending 12 Mar-23* 12 Mar-24* % Change
Networth Rs m 7,028 8,217 16.9
 
Current Liabilities Rs m 3,209 4,157 29.5
Long-term Debt Rs m 309 596 92.7
Total Liabilities Rs m 11,314 13,727 21.3
 
Current assets Rs m 5,700 6,620 16.1
Fixed Assets Rs m 5,612 7,107 26.6
Total Assets Rs m 11,314 13,727 21.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



JTEKT INDIA Cash Flow Statement Analysis

  • JTEKT INDIA's cash flow from operating activities (CFO) during FY24 stood at Rs 2 billion, an improvement of 81.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY24 stood at Rs -2 billion, an improvement of 103.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY24 stood at Rs 280 million, an improvement of 200% on a YoY basis.
  • Overall, net cash flows for the company during FY24 stood at Rs 288 million from the Rs -172 million net cash flows seen during FY23.

JTEKT INDIA Cash Flow Statement 2023-24

Particulars No. of months 12 12 % Change
Year Ending Mar-23 Mar-24
Cash Flow from Operating Activities Rs m 952 1,725 81.2%
Cash Flow from Investing Activities Rs m -844 -1,717 -
Cash Flow from Financing Activities Rs m -280 280 -
Net Cash Flow Rs m -172 288 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for JTEKT INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.2, an improvement from the EPS of Rs 3.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 204.5, stands at 48.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.3 times, while the price to sales ratio stands at 2.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 19.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Sales per share (Unadj.) Rs 83.6 88.3
TTM Earnings per share Rs 3.6 4.2
Diluted earnings per share Rs 3.4 4.2
Price to Cash Flow x 16.4 19.2
TTM P/E ratio x 30.2 48.6
Price / Book Value ratio x 4.6 4.4
Market Cap Rs m 32,669 36,241
Dividends per share (Unadj.) Rs 0.5 0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for JTEKT INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.6x during FY24, from 1.8x during FY23. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 24.9x during FY24, from 25.1x during FY23. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.0% during FY24, from 12.4% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 17.3% during FY24, from 16.2% during FY23. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.2% during FY24, from 8.1% during FY23. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-23* 12 Mar-24*
Current ratio x 1.8 1.6
Debtors’ Days Days 501 537
Interest coverage x 25.1 24.9
Debt to equity ratio x 0.0 0.1
Return on assets % 8.1 8.2
Return on equity % 12.4 13.0
Return on capital employed % 16.2 17.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how JTEKT INDIA has performed over the last 5 years, please visit here.

JTEKT INDIA Share Price Performance

Over the last one year, JTEKT INDIA share price has moved up from Rs 154.6 to Rs 204.5, registering a gain of Rs 49.9 or around 32.3%.

Overall, the S&P BSE SENSEX is up 20.6% over the year.

(To know more, check out historical annual results for JTEKT INDIA and quarterly results for JTEKT INDIA)

Annual Report FAQs

What is the current share price of JTEKT INDIA?

JTEKT INDIA currently trades at Rs 161.3 per share. You can check out the latest share price performance of JTEKT INDIA here...

What was the revenue of JTEKT INDIA in FY24? How does it compare to earlier years?

The revenues of JTEKT INDIA stood at Rs 22,570 m in FY24, which was up 10.0% compared to Rs 20,525 m reported in FY23.

JTEKT INDIA's revenue has grown from Rs 15,194 m in FY20 to Rs 22,570 m in FY24.

Over the past 5 years, the revenue of JTEKT INDIA has grown at a CAGR of 10.4%.

What was the net profit of JTEKT INDIA in FY24? How does it compare to earlier years?

The net profit of JTEKT INDIA stood at Rs 1,069 m in FY24, which was up 22.7% compared to Rs 871 m reported in FY23.

This compares to a net profit of Rs 411 m in FY22 and a net profit of Rs 137 m in FY21.

Over the past 5 years, JTEKT INDIA net profit has grown at a CAGR of 32.1%.

What does the cash flow statement of JTEKT INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of JTEKT INDIA reveals:

  • Cash flow from operations increased in FY24 and stood at Rs 1,725 m as compared to Rs 952 m in FY23.
  • Cash flow from investments decreased in FY24 and stood at Rs -1,717 m as compared to Rs -844 m in FY23.
  • Cash flow from financial activity increased in FY24 and stood at Rs 280 m as compared to Rs -280 m in FY23.

Here's the cash flow statement of JTEKT INDIA for the past 5 years.

(Rs m)FY20FY21FY22FY23FY24
From Operations1,2519131,0759521,725
From Investments-336-402-1,256-844-1,717
From Financial Activity-1,527-445144-280280
Net Cashflow-61266-37-172288

What does the Key Ratio analysis of JTEKT INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of JTEKT INDIA reveals:

  • Operating profit margins witnessed a fall and down at 9.9% in FY24 as against 9.0% in FY23.
  • Net profit margins grew from 4.3% in FY23 to 4.8% in FY24.
  • Debt to Equity ratio for FY24 stood at 0.1 as compared to 0.0 in FY23.

Here's the ratio/financial analysis of JTEKT INDIA for the past 5 years.

 FY20FY21FY22FY23FY24
Operating Profit Margin (%)9.17.77.69.09.9
Net Profit Margin (%)2.31.02.64.34.8
Debt to Equity Ratio (x)0.00.00.10.00.1

Equitymaster requests your view! Post a comment on "JTEKT INDIA 2023-24 Annual Report Analysis". Click here!